| Schedule Of Fair Value Of Assets And Liabilities Measured On A Recurring Basis |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fair Value Measurements Using: |
|
| Description |
|
Fair Value |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Input (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
| |
|
(In thousands) |
|
|
Redeemable Noncontrolling Interest in Middlebury Joint Venture |
|
$ |
17,200 |
|
|
|
— |
|
|
|
— |
|
|
$ |
17,200 |
|
|
Investment in Web International Education Group |
|
$ |
10,000 |
|
|
|
— |
|
|
|
— |
|
|
$ |
10,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
27,200 |
|
|
|
— |
|
|
|
— |
|
|
$ |
27,200 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes certain fair value information at March 31, 2012 for assets and liabilities measured at fair value on a recurring basis.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fair Value Measurements Using: |
|
| Description |
|
Fair Value |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Input (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
| |
|
(In thousands) |
|
|
Redeemable Noncontrolling Interest in Middlebury Joint Venture |
|
$ |
17,200 |
|
|
|
— |
|
|
|
— |
|
|
$ |
17,200 |
|
|
Investment in Web International Education Group |
|
$ |
10,000 |
|
|
|
— |
|
|
|
— |
|
|
$ |
10,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
27,200 |
|
|
|
— |
|
|
|
— |
|
|
$ |
27,200 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Schedule Of Activity Related To Fair Value Measurements Categorized As Level 3 Of Valuation Hierarchy, Valued On A Recurring Basis |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Nine Months Ended March 31, 2012 |
|
| Description |
|
Fair Value June 30, 2011 |
|
|
Purchases, Issuances, and Settlements |
|
|
Unrealized Gains/ (Losses) |
|
|
Fair Value March 31, 2012 |
|
| |
|
(In thousands) |
|
|
Redeemable Noncontrolling Interest in Middlebury Joint Venture |
|
$ |
17,200 |
|
|
|
— |
|
|
|
— |
|
|
$ |
17,200 |
|
|
Investment in Web International Education Group |
|
$ |
10,000 |
|
|
|
— |
|
|
|
— |
|
|
$ |
10,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Total |
|
$ |
27,200 |
|
|
|
— |
|
|
|
— |
|
|
$ |
27,200 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Schedule Of Calculation Of Basic And Diluted Net Income Per Share |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended March 31, |
|
|
Nine Months Ended March 31, |
|
| |
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
| |
|
(In thousands except shares and per share data) |
|
|
Basic earnings per share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income – K12 |
|
$ |
6,977 |
|
|
$ |
5,599 |
|
|
$ |
15,743 |
|
|
$ |
15,636 |
|
|
Amount allocated to participating Series A stockholders |
|
$ |
(497 |
) |
|
$ |
(457 |
) |
|
$ |
(1,124 |
) |
|
$ |
(1,241 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders – basic |
|
$ |
6,480 |
|
|
$ |
5,142 |
|
|
$ |
14,619 |
|
|
$ |
14,395 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares – basic historical |
|
|
35,876,629 |
|
|
|
30,958,807 |
|
|
|
35,753,156 |
|
|
|
30,620,330 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.18 |
|
|
$ |
0.17 |
|
|
$ |
0.41 |
|
|
$ |
0.47 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive earnings per share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income – K12 |
|
$ |
6,977 |
|
|
$ |
5,599 |
|
|
$ |
15,743 |
|
|
$ |
15,636 |
|
|
Amount allocated to participating Series A stockholders |
|
$ |
(497 |
) |
|
$ |
(457 |
) |
|
$ |
(1,124 |
) |
|
$ |
(1,241 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders – diluted |
|
$ |
6,480 |
|
|
$ |
5,142 |
|
|
$ |
14,619 |
|
|
$ |
14,395 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares – basic historical |
|
|
35,876,629 |
|
|
|
30,958,807 |
|
|
|
35,753,156 |
|
|
|
30,620,330 |
|
|
Effect of dilutive stock options and restricted stock awards |
|
|
36,947 |
|
|
|
799,506 |
|
|
|
269,867 |
|
|
|
707,214 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – diluted |
|
|
35,913,576 |
|
|
|
31,758,313 |
|
|
|
36,023,023 |
|
|
|
31,327,544 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.18 |
|
|
$ |
0.16 |
|
|
$ |
0.41 |
|
|
$ |
0.46 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |