XML 44 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policy (Tables)
12 Months Ended
Jun. 30, 2018
Summary of Significant Accounting Policies  
Schedule of useful lives of property and equipment

 

 

 

 

    

Useful Life

Student and state testing computers

 

3 - 5 years

Computer hardware

 

3 years

Computer software

 

3 - 5 years

Web site development

 

3 years

Office equipment

 

5 years

Furniture and fixtures

 

7 years

Leasehold improvements

 

3 - 12 years

 

Schedule of goodwill activity

 

 

 

 

($ in millions)

    

Amount

Goodwill

 

 

 

Balance as of June 30, 2015

 

$

66.2

Acquisition of LTS

 

 

21.1

Balance as of June 30, 2016

 

$

87.3

Adjustment to purchase price of LTS

 

 

(0.1)

Balance as of June 30, 2017

 

$

87.2

Acquisition of Big Universe, Inc.

 

 

3.0

Balance as of June 30, 2018

 

$

90.2

 

Schedule of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2018

 

June 30, 2017

($ in millions)

    

Gross
Carrying
Amount

    

Accumulated
Amortization

    

Net
Carrying
Value

    

Gross
Carrying
Amount

    

Accumulated
Amortization

    

Net
Carrying
Value

Trade names

    

$

17.6

    

$

(8.5)

    

$

9.1

 

$

17.6

 

$

(7.6)

 

$

10.0

Customer and distributor relationships

 

 

20.5

 

 

(13.4)

 

 

7.1

 

 

20.1

 

 

(12.0)

 

 

8.1

Developed technology

 

 

3.2

 

 

(2.2)

 

 

1.0

 

 

2.9

 

 

(1.7)

 

 

1.2

Other

 

 

1.4

 

 

(0.6)

 

 

0.8

 

 

1.4

 

 

(0.5)

 

 

0.9

Total

 

$

42.7

 

$

(24.7)

 

$

18.0

 

$

42.0

  

$

(21.8)

 

$

20.2

 

Schedule of calculation of basic and diluted net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended June 30, 

 

  

 

2018

 

2017

 

2016

 

 

 

(In thousands except share and per share data)

Basic net income per share computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

 

$

27,620

 

$

451

 

$

9,035

Weighted average common shares  — basic

 

 

 

39,282,674

 

 

38,298,581

 

 

37,613,782

Basic net income per share

 

 

$

0.70

 

$

0.01

 

$

0.24

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

 

$

27,620

 

$

451

 

$

9,035

Share computation:

 

 

 

 

 

 

 

 

 

 

Weighted average common shares  — basic

 

 

 

39,282,674

 

 

38,298,581

 

 

37,613,782

Effect of dilutive stock options and restricted stock awards

 

 

 

1,355,070

 

 

1,202,353

 

 

1,236,606

Weighted average common shares  — diluted

 

 

 

40,637,744

 

 

39,500,934

 

 

38,850,388

Diluted net income per share

 

 

$

0.68

 

$

0.01

 

$

0.23

 

Schedule of assets and liabilities measured at fair value on a nonrecurring basis

The following table summarizes certain fair value information at June 30, 2018 for assets and liabilities measured at fair value on a nonrecurring basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Lease exit liability

 

$

2,758

 

$

 —

 

$

 —

 

$

2,758

The following table summarizes certain fair value information at June 30, 2017 for assets and liabilities measured at fair value on a nonrecurring basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Held for sale asset

 

$

1,200

 

$

 —

 

$

 —

 

$

1,200

Lease exit liability

 

 

4,841

 

 

 —

 

 

 —

 

 

4,841

 

Schedule of assets and liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Contingent consideration associated with acquisitions

 

$

1,345

 

$

 —

 

$

 —

 

$

1,345

 

The following table summarizes certain fair value information at June 30, 2017 for assets and liabilities measured at fair value on a recurring basis.

Schedule of activity related to fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Contingent consideration associated with acquisitions

 

$

2,806

 

$

 —

 

$

 —

 

$

2,806

The following table presents activity related to the Company’s fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis, for the year ended June 30, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

Year Ended June 30, 2018

   

 

 

   

 

Purchases,

 

 

   

 

 

 

   

 

Fair Value

 

Issuances,

 

Unrealized

 

Fair Value

Description

    

June 30, 2017

    

and Settlements

    

Gains (Losses)

    

June 30, 2018

 

 

(In thousands)

Contingent consideration associated with acquisitions

 

$

2,806

 

$

(1,319)

 

$

(142)

 

$

1,345

 

The following table presents activity related to the Company’s fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis, for the year ended June 30, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

Year Ended June 30, 2017

   

 

 

   

 

Purchases,

 

 

   

 

 

 

   

 

Fair Value

 

Issuances,

 

Unrealized

 

Fair Value

Description

    

June 30, 2016

    

and Settlements

    

Gains (Losses)

    

June 30, 2017

 

 

(In thousands)

Redeemable noncontrolling interest in Middlebury Interactive Learning

 

$

6,801

 

$

(9,134)

 

$

2,333

 

$

 —

Contingent consideration associated with acquisitions

 

 

2,947

 

 

 —

 

 

(141)

 

 

2,806

Total

 

$

9,748

 

$

(9,134)

 

$

2,192

 

$

2,806

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents activity related to the Company’s fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis, for the year ended June 30, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

Year Ended June 30, 2016

   

 

 

   

 

Purchases,

 

 

   

 

 

 

   

 

Fair Value

 

Issuances,

 

Unrealized

 

Fair Value

Description

    

June 30, 2015

    

and Settlements

    

Gains (Losses)

    

June 30, 2016

   

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Redeemable noncontrolling interest in Middlebury Interactive Learning

 

$

6,801

 

$

 —

 

$

 —

 

$

6,801

Contingent consideration associated with acquisitions

 

 

 —

 

 

2,942

 

 

 5

 

 

2,947

Total

 

$

6,801

 

$

2,942

 

$

 5

 

$

9,748