XML 48 R34.htm IDEA: XBRL DOCUMENT
v3.20.2

Acquisitions and Investments (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2020
Acquisitions |
Schedule of intangible assets | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | June 30, 2020 | ​ | June 30, 2019
($ in millions) |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Value |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Value
Trade names |  | $ | 77.9 |  | $ | (12.0) |  | $ | 65.9 | ​ | $ | 17.6 | ​ | $ | (9.4) | ​ | $ | 8.2
Customer and distributor relationships | ​ | ​ | 25.3 | ​ | ​ | (17.2) | ​ | ​ | 8.1 | ​ | ​ | 20.5 | ​ | ​ | (14.7) | ​ | ​ | 5.8
Developed technology | ​ | ​ | 6.6 | ​ | ​ | (3.5) | ​ | ​ | 3.1 | ​ | ​ | 3.2 | ​ | ​ | (2.8) | ​ | ​ | 0.4
Other | ​ | ​ | 1.4 | ​ | ​ | (1.0) | ​ | ​ | 0.4 | ​ | ​ | 1.4 | ​ | ​ | (0.8) | ​ | ​ | 0.6
Total | ​ | $ | 111.2 | ​ | $ | (33.7) | ​ | $ | 77.5 | ​ | $ | 42.7 |  | $ | (27.7) | ​ | $ | 15.0
Galvanize Inc |
Acquisitions |
Schedule estimated fair value of consideration paid and identifiable assets acquired and liabilities assumed |
​ | ​ | ​
Allocation of Purchase Price | ​ | ​
​ | ​ | ​
Cash | $ | 9,232
Current assets, excluding cash | ​ | 8,888
Property and equipment, net | ​ | 11,270
Operating lease right-of-use assets, net | ​ | 99,676
Intangible assets, net | ​ | 68,483
Goodwill | ​ | 84,741
Other assets | ​ | 1,802
Current liabilities | ​ | (4,370)
Deferred revenue | ​ | (3,374)
Deferred tax asset (liability) | ​ | 2,412
Current operating lease liability | ​ | (11,620)
Long-term operating lease liability | ​ | (89,782)
Other long-term liabilities | ​ | (130)
Total consideration | $ | 177,228
​ | ​ | ​
Schedule of intangible assets | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
Intangible Assets | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | Estimated
Intangible Assets | ​ | Amount | ​ | Useful Life
​ | ​ | (In thousands) | ​ | (In years)
Customer relationships | $ | 4,785 | ​ | 4.22
Developed technology | ​ | 3,357 | ​ | 4.00
Trade names | ​ | 60,341 | ​ | 15.00
​ | $ | 68,483 | ​ | ​ | ​ | ​
Schedule of unaudited pro forma combined results of operations | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​
​ | ​ | Year Ended June 30,
(In thousands) | ​ | 2020 |  | 2019
Revenues | $ | 1,066,547 | ​ | ​ | $ | 1,066,304
Income (loss) from operations | ​ | 6,574 | ​ | ​ | ​ | 23,148
Net income (loss) | ​ | (1,519) | ​ | ​ | ​ | 13,729
​ | ​ | ​ | ​ | ​ | ​ | ​

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=116869197&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=lrn_GalvanizeIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |