XML 86 R72.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions and Investments (Details)
$ in Thousands
1 Months Ended 3 Months Ended 5 Months Ended 12 Months Ended
Jan. 27, 2020
USD ($)
Aug. 31, 2018
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
fund
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Allocation of Purchase Price                  
Intangible assets, net     $ 68,483   $ 68,483 $ 68,483   $ 695  
Goodwill     174,939   174,939 174,939 $ 90,197 90,200 $ 87,200
Deferred revenue     (3,374)   (3,374) (3,374)   (361)  
Amortization expense           6,100 3,000 $ 3,000  
Lease cost           31,143      
Pro forma results                  
Revenues           1,066,547 1,066,304    
Income (loss) from operations           6,574 23,148    
Net income (loss)           $ (1,519) 13,729    
Two early stage funds                  
Pro forma results                  
Number of limited partnerships invested in | fund           2      
Investment commitment             $ 13,000    
Investments in limited partnerships           $ 4,200      
New Markets                  
Pro forma results                  
Investment recorded at cost     1,700   1,700 1,700      
Rethink                  
Pro forma results                  
Equity method investment           2,500      
Tallo                  
Pro forma results                  
Investment   $ 6,700              
Ownership percentage   39.50%              
Convertible note   $ 5,000              
Ownership percentage on an if-converted basis   56.00%              
Term of debt   48 months              
Tallo | Series D Preferred shares                  
Pro forma results                  
Convertible into Series D Preferred shares   3,670              
Tallo | Base Rate                  
Pro forma results                  
Interest rate spread added to base rate (as a percent)   25.00%              
Galvanize Inc                  
Acquisition and Investments                  
Ownership percentage acquired (as a percent) 100.00%                
Total consideration $ 165,000                
Working capital 12,200                
Allocation of Purchase Price                  
Cash 9,232                
Current assets, excluding cash 8,888                
Property and equipment, net 11,270                
Operating lease right-of-use assets, net 99,676   99,700 $ 90,700 99,700 99,700      
Intangible assets, net 68,483                
Goodwill 84,741   84,700 107,600 84,700 84,700      
Other assets 1,802                
Current liabilities (4,370)                
Deferred revenue (3,374)   (3,400)   (3,400) (3,400)      
Deferred tax asset (liability) 2,412   $ 2,400 17,400 2,400 2,400      
Current operating lease liability (11,620)                
Long-term operating lease liability (89,782)                
Other long-term liabilities (130)                
Total consideration 177,228                
Revenues of acquiree         11,000        
Income (loss) of acquiree         18,100        
Non-recurring transaction costs of acquirer         1,000        
Useful life     15 years            
Amortization expense     $ 400            
Lease cost     100            
Galvanize Inc | Customer and distributor relationships                  
Allocation of Purchase Price                  
Intangible assets, net $ 4,785                
Estimated useful life (in years) 4 years 2 months 19 days                
Galvanize Inc | Developed technology                  
Allocation of Purchase Price                  
Intangible assets, net $ 3,357                
Estimated useful life (in years) 4 years                
Galvanize Inc | Trade names                  
Allocation of Purchase Price                  
Intangible assets, net $ 60,341   $ 60,300 $ 24,000 $ 60,300 $ 60,300      
Estimated useful life (in years) 15 years                
Useful life       18 years