XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total stockholders' equity
Noncontrolling Interests
Balance at Dec. 31, 2021 $ 5,775.8 $ 0.0 $ 2,179.2 $ 3,672.9 $ (92.4) $ 5,759.7 $ 16.1
Balance, Shares at Dec. 31, 2021   109.7          
Net income 265.3 $ 0.0 0.0 263.0 0.0 263.0 2.3
Dividends on common shares (217.5) 0.0 0.0 (217.5) 0.0 (217.5) 0.0
Repurchases of Company shares (440.7) $ 0.0 (440.7) 0.0 0.0 (440.7) 0.0
Repurchases of Company shares, shares   (7.5)          
Shares issued in connection with share-based compensation 2.5 $ 0.0 6.6 (4.1) 0.0 2.5 0.0
Shares issued in connection with share-based compensation, shares   1.0          
Share-based compensation 67.3 $ 0.0 67.3 0.0 0.0 67.3 0.0
Net activity related to noncontrolling interests 5.0 0.0 0.0 0.0 0.0 0.0 5.0
Other comprehensive income (loss) (776.5) 0.0 0.0 0.0 (776.5) (776.5) 0.0
Balance at Dec. 31, 2022 4,681.2 $ 0.0 1,812.4 3,714.3 (868.9) 4,657.8 23.4
Balance, Shares at Dec. 31, 2022   103.2          
Net income 215.5 $ 0.0 0.0 216.8 0.0 216.8 (1.3)
Dividends on common shares (216.6) 0.0 0.0 (216.6) 0.0 (216.6) 0.0
Repurchases of Company shares (72.8) $ 0.0 (72.8) 0.0 0.0 (72.8) 0.0
Repurchases of Company shares, shares   (1.3)          
Shares issued in connection with share-based compensation 0.4 $ 0.0 4.3 (3.9) 0.0 0.4 0.0
Shares issued in connection with share-based compensation, shares   1.2          
Share-based compensation 49.1 $ 0.0 49.1 0.0 0.0 49.1 0.0
Net activity related to noncontrolling interests (7.1) 0.0 0.3 0.0 0.0 0.3 (7.4)
Other comprehensive income (loss) 213.1 0.0 0.0 0.0 213.1 213.1 0.0
Balance at Dec. 31, 2023 $ 4,862.8 $ 0.0 1,793.3 3,710.6 (655.8) 4,848.1 14.7
Balance, Shares at Dec. 31, 2023 103.1 103.1          
Net income $ 132.6 $ 0.0 0.0 131.1 0.0 131.1 1.5
Dividends on common shares (220.7) 0.0 0.0 (220.7) 0.0 (220.7) 0.0
Repurchases of Company shares (68.5) $ 0.0 (68.5) 0.0 0.0 (68.5) 0.0
Repurchases of Company shares, shares   (1.2)          
Shares issued in connection with share-based compensation 6.9 $ 0.0 10.6 (3.7) 0.0 6.9 0.0
Shares issued in connection with share-based compensation, shares   1.1          
Share-based compensation 52.0 $ 0.0 52.0 0.0 0.0 52.0 0.0
Net activity related to noncontrolling interests 2.5 0.0 0.2 0.0 0.0 0.2 2.3
Other comprehensive income (loss) 159.4 0.0 0.0 0.0 159.4 159.4 0.0
Balance at Dec. 31, 2024 $ 4,927.0 $ 0.0 $ 1,787.6 $ 3,617.3 $ (496.4) $ 4,908.5 $ 18.5
Balance, Shares at Dec. 31, 2024 103.0 103.0