XML 19 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Non-current assets    
Property, plant and equipment, net $ 5,349,753 $ 4,135,977
Intangible assets, net 1,092,579 842,557
Investments in non-consolidated companies 478,348 418,379
Other investments 3,380 5,998
Deferred tax assets 121,092 85,795
Receivables, net 677,299 132,580
Trade receivables, net 4,832 1,270
Non-current assets 7,727,283 5,622,556
Current assets    
Receivables 362,173 79,820
Derivative financial instruments 2,304 316
Inventories, net 2,550,930 1,647,869
Trade receivables, net 1,006,598 633,745
Other investments 132,736 144,853
Cash and cash equivalents [1] 337,779 183,463
Current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners 4,392,520 2,690,066
Non-current assets classified as held for sale 2,763 10,248
Current assets 4,395,283 2,700,314
Total Assets 12,122,566 8,322,870
EQUITY    
Capital and reserves attributable to the owners of the parent 5,010,424 4,391,298
Non-controlling interest 842,347 775,295
Total Equity 5,852,771 5,166,593
Non-current liabilities    
Provisions 768,517 6,950
Deferred tax liabilities 513,357 609,004
Other liabilities 373,046 302,784
Trade payables 2,259 9,305
Finance lease liabilities 69,005 0
Borrowings 1,716,337 396,742
Non-current liabilities 3,442,521 1,324,785
Current liabilities    
Current income tax liabilities 52,940 178,112
Other liabilities 357,001 228,081
Trade payables 897,732 603,119
Derivative financial instruments 6,001 287
Finance lease liabilities 8,030 0
Borrowings 1,505,570 821,893
Current liabilities 2,827,274 1,831,492
Total Liabilities 6,269,795 3,156,277
Total Equity and Liabilities $ 12,122,566 $ 8,322,870
[1] It includes restricted cash of USD 50, USD 83 and USD 88 as of December 31, 2017, 2016 and 2015, respectively. In addition, the Company had other investments with a maturity of more than three months for USD 135,864, USD 150,851 and USD 237,191 as of December 31, 2017, 2016 and 2015, respectively.