XML 42 R27.htm IDEA: XBRL DOCUMENT v3.19.1
OTHER LIABILITIES - NON CURRENT AND CURRENT
12 Months Ended
Dec. 31, 2018
Disclosure of other liabilities [Abstract]  
OTHER LIABILITIES - NON CURRENT AND CURRENT
OTHER LIABILITIES – NON CURRENT AND CURRENT
 
As of December 31,
 
2018
 
2017
 
 
 
 
(i) Other liabilities - Non current
 
 
 
 
 
 
 
Post-employment benefits
312,293

 
275,950

Other employee benefits
38,891

 
31,312

Asset retirement obligation (Note 19) (1)
24,554

 
27,829

Other
38,803

 
37,955

 
 
 
 
Other liabilities – Non-current
414,541

 
373,046

(1) The asset in connection with this liability is included in Property, plant and equipment.

Post-employment benefits
The amounts recognized in the consolidated statement of financial position are determined as follows:
 
Post-employment benefits
 
As of December 31,
 
2018
 
2017
 
 
 
 
Present value of unfunded obligations
312,293

 
275,950

 
 
 
 
Liability in the statement of financial position
312,293

 
275,950


The amounts recognized in the consolidated income statement are as follows:
 
Post-employment benefits
 
Year ended December 31,
 
2018
 
2017
 
 
 
 
Current service cost
7,284

 
6,555

Interest cost
22,578

 
21,658

 
 
 
 
Total included in labor costs
29,862

 
28,213


Changes in the liability recognized in the consolidated statement of financial position are as follows:
 
Post-employment benefits
 
As of December 31,
 
2018
 
2017
 
 
 
 
At the beginning of the year
275,950

 
252,624

 
 
 
 
Transfers, new participants and funding of the plan
(3,177
)
 
840

Total expense
29,862

 
28,213

Remeasurements
38,263

 
15,068

Effect of changes in demographic assumptions
22,575

 
(4,950
)
Effect of changes in financial assumptions
2,272

 
14,110

Effect of experience adjustments
13,416

 
5,908

Translation differences
(283
)
 
10,527

Contributions paid
(28,322
)
 
(31,322
)
 
 
 
 
At the end of the year
312,293

 
275,950


The principal actuarial assumptions used were as follows:
 
Year ended December 31,
Mexico
2018
 
2017
 
 
 
 
Discount rate
8.75
%
 
7.75
%
Compensation growth rate
6.00% - 7.00%

 
5.00
%
 
Year ended December 31,
Argentina
2018
 
2017
 
 
 
 
Discount rate
6.00% - 7.00%
 
6.00% - 7.00%
Compensation growth rate
2.00% - 3.00%
 
2.00% - 3.00%

The sensitivity of the defined benefit obligation to changes in the weighted principal assumptions is as follows:
 
Impact on defined benefit obligation
 
Change in
assumption
 
Increase in
assumption
 
Decrease in
assumption
 
 
 
 
 
 
Discount rate
1.00
%
 
-8.4
 %
 
10.1
 %
Compensation growth rate
1.00
%
 
1.4
 %
 
-4.2
 %
Pension growth rate
1.00
%
 
-1.5
 %
 
1.8
 %
Life expectancy
1 year

 
3.8
 %
 
-3.8
 %

The estimated future payments for the next five years will be between 23.8 and 29.9 million per year.
 
As of December 31,
 
2018
 
2017
 
 
 
 
(ii) Other liabilities - Current
 
 
 
 
 
 
 
Payroll and social security payable
177,407

 
183,249

VAT liabilities
79,060

 
79,085

Other tax liabilities
36,203

 
30,927

Termination benefits
1,501

 
1,816

Related Parties (Note 26)
3,341

 
6,215

Asset retirement obligation (Note 19)
9,851

 
2,659

Others
43,853

 
53,050

 
 
 
 
Other liabilities – Current
351,216

 
357,001