XML 83 R64.htm IDEA: XBRL DOCUMENT v3.22.1
OTHER REQUIRED DISCLOSURES (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of additional information [Abstract]  
Schedule of condensed statement of comprehensive income Statement of comprehensive income
Cash flow hedgesCurrency translation adjustment
Gross amountIncome taxTotal
At December 31, 2019(72)23 (49)(3,768,944)
(Decrease) / Increase(454)136 (318)(108,919)
Reclassification to income statement188 (56)132 — 
At December 31, 2020(338)103 (235)(3,877,863)
(Decrease) / Increase— — — (40,481)
Reclassification to income statement278 (83)195 — 
At December 31, 2021(60)20 (40)(3,918,344)
Schedule of condensed statement of cash flows Statement of cash flows
Year ended December 31,
202120202019
(i) Changes in working capital (1)
Inventories(1,906,524)156,517 510,972 
Receivables and others(41,535)(29,539)6,175 
Trade receivables(885,200)(12,110)161,454 
Other liabilities106,223 37,517 (95,131)
Trade payables109,247 200,410 (10,786)
(2,617,789)352,795 572,684 
(ii) Income tax accrual less payments
Tax accrued (Note 10)1,397,139 291,488 196,519 
Taxes paid(818,854)(224,927)(405,324)
578,285 66,561 (208,805)
(iii) Interest accruals less payments
Interest accrued (Note 9 and 22)41,964 62,760 104,855 
Interest paid(36,063)(55,769)(101,450)
5,901 6,991 3,405 
(1)    Changes in working capital are shown net of the effect of exchange rate changes.
Schedule of reconciliation of changes in financial debt Financial debt reconciliation
Financial debt
Finance lease liabilitiesShort term borrowingsLong term borrowingsTotal
At December 31, 2019(338,765)(559,782)(1,628,892)(2,527,439)
Cash flows54,779 511,203 (3,655)562,327 
Reclassifications— (306,414)306,414 — 
Acquisitions - finance leases(3,170)— — (3,170)
Foreign exchange adjustments(329)4,962 — 4,633 
Other non cash movements(6,618)(45,573)(1,156)(53,347)
At December 31, 2020(294,103)(395,604)(1,327,289)(2,016,996)
Cash flows57,856 253,824 9,210 320,890 
Reclassifications— (662,708)662,708 — 
Acquisitions - finance leases(11,653)— — (11,653)
Foreign exchange adjustments8,059 7,643 — 15,702 
Other non cash movements(19,780)(25,728)(1,094)(46,602)
At December 31, 2021(259,621)(822,573)(656,465)(1,738,659)