XML 83 R65.htm IDEA: XBRL DOCUMENT v3.23.1
OTHER REQUIRED DISCLOSURES (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of additional information [Abstract]  
Schedule of condensed statement of comprehensive income Statement of comprehensive income
Cash flow hedgesCurrency translation adjustment
Gross amountIncome taxTotal
At December 31, 2020(338)103 (235)(3,877,863)
(Decrease) / Increase— — — (40,481)
Reclassification to income statement278 (83)195 — 
At December 31, 2021(60)20 (40)(3,918,344)
(Decrease) / Increase(1)— 42,708 
Reclassification to income statement59 (19)40 — 
At December 31, 2022   (3,875,636)
Schedule of condensed statement of cash flows Statement of cash flows
Year ended December 31,
202220212020
(i) Changes in working capital (1)
Inventories438,090 (1,906,524)156,517 
Receivables and others10,888 (41,535)(29,539)
Trade receivables573,811 (885,200)(12,110)
Other liabilities46,403 106,223 37,517 
Trade payables83,306 109,247 200,410 
1,152,498 (2,617,789)352,795 
(ii) Income tax accrual less payments
Tax accrued (Note 10)573,728 1,397,139 291,488 
Taxes paid(1,769,289)(818,854)(224,927)
(1,195,561)578,285 66,561 
(iii) Interest accruals less payments
Interest accrued (Note 9 and 22)(13,940)(20,948)13,339 
Interest received31,880 62,912 49,421 
Interest paid(42,735)(36,063)(55,769)
(24,795)5,901 6,991 
(1)    Changes in working capital are shown net of the effect of exchange rate changes.
Schedule of reconciliation of changes in financial debt Financial debt reconciliation
Financial debt
Finance lease liabilitiesShort term borrowingsLong term borrowingsTotal
At December 31, 2020(294,103)(395,604)(1,327,289)(2,016,996)
Cash flows57,856 253,824 9,210 320,890 
Reclassifications— (662,708)662,708 — 
Acquisitions - finance leases(11,653)— — (11,653)
Foreign exchange adjustments8,059 7,643 — 15,702 
Other non cash movements(19,780)(25,728)(1,094)(46,602)
At December 31, 2021(259,621)(822,573)(656,465)(1,738,659)
Cash flows61,015 467,014 625 528,654 
Reclassifications— (124,140)124,140 — 
Acquisitions - finance leases(13,666)— — (13,666)
Foreign exchange adjustments5,686 26,093 58 31,837 
Other non cash movements(32,563)(45,558)(1,059)(79,180)
At December 31, 2022(239,149)(499,164)(532,701)(1,271,014)