XML 149 R52.htm IDEA: XBRL DOCUMENT v3.24.1
PROPERTY, PLANT AND EQUIPMENT, NET (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about property, plant and equipment [abstract]  
Disclosure of Detailed Information About Property, Plant and Equipment Depreciation is calculated using the straight-line method to amortize the cost of each asset to its residual value over its estimated useful life as follows:
LandNo depreciation
Buildings and improvements
10-50 years
Production equipment
5-50 years
Vehicles, furniture and fixtures and other equipment
3-20 years
Property, plant and equipment, net
Year ended December 31, 2023
LandBuildings
and
improvements
Production equipmentVehicles, furniture and fixturesWork in progressSpare partsRight-of-use
assets
Total
Values at the beginning of the year
Cost607,971 4,091,108 7,744,607 309,469 547,102 173,731 395,620 13,869,608 
Accumulated depreciation (2,012,992)(5,123,790)(254,599) (30,864)(185,476)(7,607,721)
Net book value as of January 1, 2023607,971 2,078,116 2,620,817 54,870 547,102 142,867 210,144 6,261,887 
Opening net book value607,971 2,078,116 2,620,817 54,870 547,102 142,867 210,144 6,261,887 
Acquisition of business (note 3)93,842 170,609 407,931 10,880 173,100 27,986 20,432 904,780 
Translation differences(41)358 1,810 53 (790)(183)(869)338 
Additions70,415 5,333 24,861 2,903 921,175 37,437 16,061 1,078,185 
Disposals / Consumptions(2,314)(409)(388)(952)(1,861)(35,792)(104)(41,820)
Indexation— — — — — — 10,626 10,626 
Transfers4,179 139,552 343,301 27,825 (517,722)(252)— (3,117)
Depreciation charge— (148,406)(346,531)(21,674)— (411)(56,170)(573,192)
Closing net book value774,052 2,245,153 3,051,801 73,905 1,121,004 171,652 200,120 7,637,687 
Values at the end of the year
Cost774,052 4,407,345 8,514,780 344,859 1,121,004 202,923 438,596 15,803,559 
Accumulated depreciation (2,162,192)(5,462,979)(270,954) (31,271)(238,476)(8,165,872)
Net book value as of December 31, 2023774,052 2,245,153 3,051,801 73,905 1,121,004 171,652 200,120 7,637,687 

Year ended December 31, 2022
LandBuildings
and
improvements
Production equipmentVehicles, furniture and fixturesWork in progressSpare partsRight-of-use
assets
Total
Values at the beginning of the year
Cost594,744 4,023,271 7,707,052 294,356 563,082 166,959 364,971 13,714,435 
Accumulated depreciation (1,890,186)(4,986,161)(240,250) (29,792)(136,468)(7,282,857)
Net book value as of January 1, 2022594,744 2,133,085 2,720,891 54,106 563,082 137,167 228,503 6,431,578 
Opening net book value594,744 2,133,085 2,720,891 54,106 563,082 137,167 228,503 6,431,578 
Translation differences139 325 123 23 — — 619 
Impairment charge (note 4 (f))— (53,635)(45,365)— — — — (99,000)
Additions5,342 2,423 913 2,337 433,269 28,983 13,961 487,228 
Capitalized borrowing costs— — — — 403 — — 403 
Disposals / Consumptions(953)(1,133)(1,056)(842)(1,162)(22,210)(1,039)(28,395)
Indexation— — — — — — 17,945 17,945 
Transfers8,699 144,914 273,885 18,660 (448,499)— — (2,341)
Depreciation charge— (147,863)(328,574)(19,414)— (1,073)(49,226)(546,150)
Closing net book value607,971 2,078,116 2,620,817 54,870 547,102 142,867 210,144 6,261,887 
Values at the end of the year
Cost607,971 4,091,108 7,744,607 309,469 547,102 173,731 395,620 13,869,608 
Accumulated depreciation (2,012,992)(5,123,790)(254,599) (30,864)(185,476)(7,607,721)
Net book value as of December 31, 2022607,971 2,078,116 2,620,817 54,870 547,102 142,867 210,144 6,261,887 
Disclosure of Quantitative Information About Right-Of-Use Assets Right-of-use assets
Right-of-use assets
LandBuildings
and
improvements
Production equipmentVehicles, furniture and fixturesTotal
Values at the beginning of the year
Cost1,339 266,330 127,765 187 395,621 
Accumulated depreciation(4)(118,709)(66,639)(125)(185,477)
Net book value as of January 1, 20231,335 147,621 61,126 62 210,144 
Opening net book value1,335 147,621 61,126 62 210,144 
Translation differences— (790)(79)— (869)
Acquisition of business (note 3)— 3,894 16,433 105 20,432 
Additions— 3,716 12,304 41 16,061 
Disposal/Derecognition— (85)(19)— (104)
Indexation(962)9,784 1,704 100 10,626 
Depreciation charge(26)(35,178)(20,854)(112)(56,170)
Closing net book value347 128,962 70,615 196 200,120 
Values at the end of the year
Cost376 281,250 156,614 355 438,595 
Accumulated depreciation(29)(152,288)(85,999)(159)(238,475)
Net book value as of December 31, 2023347 128,962 70,615 196 200,120 
Right-of-use assets
LandBuildings
and
improvements
Production equipmentVehicles, furniture and fixturesTotal
Values at the beginning of the year
Cost 245,300 119,497 174 364,971 
Accumulated depreciation (87,103)(49,321)(44)(136,468)
Net book value as of January 1, 2022 158,197 70,176 130 228,503 
Opening net book value— 158,197 70,176 130 228,503 
Additions1,339 6,445 6,163 14 13,961 
Disposal/Derecognition— — (1,039)— (1,039)
Indexation— 14,585 3,360 — 17,945 
Depreciation charge(4)(31,606)(17,534)(82)(49,226)
Closing net book value1,335 147,621 61,126 62 210,144 
Values at the end of the year
Cost1,339 266,330 127,765 187 395,621 
Accumulated depreciation(4)(118,709)(66,639)(125)(185,477)
Net book value as of December 31, 20221,335 147,621 61,126 62 210,144