XML 102 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Non-current assets    
Property, plant and equipment, net $ 7,637,687 $ 6,261,887
Intangible assets, net 996,048 944,409
Investments in non-consolidated companies 517,265 821,571
Other investments 210,930 100,716
Deferred tax assets 1,713,385 200,237
Receivables, net 1,073,245 318,690
Non-current assets 12,148,560 8,647,510
Current assets    
Receivables, net 686,394 261,813
Current income tax assets 486,470 400,949
Derivative financial instruments 15,406 227
Inventories, net 4,948,376 3,470,215
Trade receivables, net 2,065,499 1,180,689
Other investments 1,975,646 1,875,026
Cash and cash equivalents [1] 1,846,013 1,653,355
Current assets excluding assets classified as held for sale 12,023,804 8,842,274
Assets classified as held for sale 6,740 1,764
Current assets 12,030,544 8,844,038
Total assets 24,179,104 17,491,548
EQUITY    
Capital and reserves attributable to the owners of the parent 12,418,595 11,845,959
Non-controlling interest 4,393,264 1,922,434
Total Equity 16,811,859 13,768,393
Non-current liabilities    
Provisions 839,921 81,422
Deferred tax liabilities 170,820 162,742
Other liabilities 1,148,998 538,214
Trade payables 12,030 1,112
Lease liabilities 188,913 190,134
Borrowings 1,205,961 532,701
Non-current liabilities 3,566,643 1,506,325
Current liabilities    
Current income tax liabilities 137,388 135,703
Other liabilities 429,713 344,843
Trade payables 2,232,654 1,187,600
Derivative financial instruments 8,220 505
Lease liabilities 52,174 49,015
Borrowings 940,453 499,164
Current liabilities 3,800,602 2,216,830
Total Liabilities 7,367,245 3,723,155
Total Equity and Liabilities $ 24,179,104 $ 17,491,548
[1] It includes restricted cash of $3,129, $30 and $58 as of December 31, 2023, 2022 and 2021, respectively. In addition, the Company had other investments with a maturity of more than three months for $2,186,420, $1,975,490 and $1,357,484 as of December 31, 2023, 2022 and 2021, respectively.