XML 163 R66.htm IDEA: XBRL DOCUMENT v3.24.1
OTHER REQUIRED DISCLOSURES (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of additional information [Abstract]  
Schedule of Condensed Statement of Comprehensive Income Statement of comprehensive income
Cash flow hedgesCurrency translation adjustment
Gross amountIncome taxTotal
As of December 31, 2021(60)20 (40)(3,918,344)
(Decrease) / Increase(1)— 42,708 
Reclassification to income statement59 (19)40 — 
As of December 31, 2022   (3,875,636)
(Decrease) / Increase22,721 (6,824)15,897 132,339 
Reclassification to income statement— — — 839,437 
As of December 31, 202322,721 (6,824)15,897 (2,903,860)
Schedule of Condensed Statement of Cash Flows Statement of cash flows
Year ended December 31,
202320222021
(i) Changes in working capital (1)
Inventories202,470 438,090 (1,906,524)
Receivables and others6,342 10,888 (41,535)
Trade receivables(104,280)573,811 (885,200)
Other liabilities(64,022)46,403 106,223 
Trade payables280,571 83,306 109,247 
321,081 1,152,498 (2,617,789)
(ii) Income tax accrual less payments
Tax accrued (Note 11)334,408 573,728 1,397,139 
Taxes paid(495,348)(1,769,289)(818,854)
(160,940)(1,195,561)578,285 
(iii) Interest accruals less payments
Interest accrued (Note 10 and 23)(113,433)(13,940)(20,948)
Interest received202,000 31,880 62,912 
Interest paid(133,706)(42,735)(36,063)
(45,139)(24,795)5,901 
(1)    Changes in working capital are shown net of the effect of exchange rate changes.
Schedule of Reconciliation of Changes in Financial Debt Financial debt reconciliation
Financial debt
Finance lease liabilitiesShort term borrowingsLong term borrowingsTotal
As of December 31, 2021(259,621)(822,573)(656,465)(1,738,659)
Cash flows61,015 467,014 625 528,654 
Reclassifications— (124,140)124,140 — 
Acquisitions - finance leases(13,666)— — (13,666)
Foreign exchange adjustments5,686 26,093 58 31,837 
Other non cash movements(32,563)(45,558)(1,059)(79,180)
As of December 31, 2022(239,149)(499,164)(532,701)(1,271,014)
Cash flows69,683 248,587 12,500 330,770 
Reclassifications— (511,723)511,723 — 
Acquisitions - finance leases(14,556)— — (14,556)
Acquisition of business (note 3)(25,677)(26,558)(1,197,841)(1,250,076)
Foreign exchange adjustments(4,049)(30,199)2,267 (31,981)
Other non cash movements(27,339)(121,396)(1,909)(150,644)
As of December 31, 2023(241,087)(940,453)(1,205,961)(2,387,501)