XML 127 R100.htm IDEA: XBRL DOCUMENT v3.25.1
INTANGIBLE ASSETS, NET (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance $ 996,048 $ 944,409
Translation differences (8,810) (227)
Acquisition of business   34,451
Additions 200,091 141,220
Disposals / Consumptions (4,252) (132)
Impairment charge (32,435) (42,316)
Transfers 1,522 3,143
Amortization charge (130,053) (84,500)
Intangible assets and goodwill, ending balance 1,022,111 996,048
Cost    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 2,016,010 1,882,230
Intangible assets and goodwill, ending balance 2,169,781 2,016,010
Accumulated depreciation    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance (1,019,962) (937,821)
Intangible assets and goodwill, ending balance (1,147,670) (1,019,962)
Information system projects    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 181,498 112,174
Translation differences (8,810) (227)
Acquisition of business   34,451
Additions 100,345 67,754
Disposals / Consumptions (2,216) (113)
Impairment charge 0 0
Transfers 1,463 3,181
Amortization charge (48,297) (35,722)
Intangible assets and goodwill, ending balance 223,983 181,498
Information system projects | Cost    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 563,120 460,434
Intangible assets and goodwill, ending balance 651,838 563,120
Information system projects | Accumulated depreciation    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance (381,622) (348,260)
Intangible assets and goodwill, ending balance (427,855) (381,622)
Mining assets    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 128,342 131,669
Translation differences 0 0
Acquisition of business   0
Additions 62,303 32,407
Disposals / Consumptions (2,000) 0
Impairment charge (32,435) (42,316)
Transfers 35,355 55,016
Amortization charge (81,436) (48,434)
Intangible assets and goodwill, ending balance 110,129 128,342
Mining assets | Cost    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 403,875 358,767
Intangible assets and goodwill, ending balance 466,817 403,875
Mining assets | Accumulated depreciation    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance (275,533) (227,098)
Intangible assets and goodwill, ending balance (356,688) (275,533)
Exploration and evaluation costs    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 14,639 29,360
Translation differences 0 0
Acquisition of business   0
Additions 37,443 40,333
Disposals / Consumptions 0 0
Impairment charge 0 0
Transfers (35,296) (55,054)
Amortization charge 0 0
Intangible assets and goodwill, ending balance 16,786 14,639
Exploration and evaluation costs | Cost    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 14,639 29,360
Intangible assets and goodwill, ending balance 16,786 14,639
Exploration and evaluation costs | Accumulated depreciation    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 0 0
Intangible assets and goodwill, ending balance 0 0
Customer relationships and other contractual rights    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 9,262 8,899
Translation differences 0 0
Acquisition of business   0
Additions 0 726
Disposals / Consumptions (36) (19)
Impairment charge 0 0
Transfers 0 0
Amortization charge (320) (344)
Intangible assets and goodwill, ending balance 8,906 9,262
Customer relationships and other contractual rights | Cost    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 298,134 297,427
Intangible assets and goodwill, ending balance 298,098 298,134
Customer relationships and other contractual rights | Accumulated depreciation    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance (288,872) (288,528)
Intangible assets and goodwill, ending balance (289,192) (288,872)
Trademarks    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 0 0
Translation differences 0 0
Acquisition of business   0
Additions 0 0
Disposals / Consumptions 0 0
Impairment charge 0 0
Transfers 0 0
Amortization charge 0 0
Intangible assets and goodwill, ending balance 0 0
Trademarks | Cost    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 73,935 73,935
Intangible assets and goodwill, ending balance 73,935 73,935
Trademarks | Accumulated depreciation    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance (73,935) (73,935)
Intangible assets and goodwill, ending balance (73,935) (73,935)
Goodwill    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 662,307 662,307
Translation differences 0 0
Acquisition of business   0
Additions 0 0
Disposals / Consumptions 0 0
Impairment charge 0 0
Transfers 0 0
Amortization charge 0 0
Intangible assets and goodwill, ending balance 662,307 662,307
Goodwill | Cost    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 662,307 662,307
Intangible assets and goodwill, ending balance 662,307 662,307
Goodwill | Accumulated depreciation    
Disclosure of detailed information about intangible assets [line items]    
Intangible assets and goodwill, beginning balance 0 0
Intangible assets and goodwill, ending balance $ 0 $ 0