XML 41 R14.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2024
Disclosure of entity's operating segments [Abstract]  
SEGMENT INFORMATION SEGMENT INFORMATION
As of March 31, 2024, following the acquisition of an additional participation in Usiminas on July 3, 2023, the Chief Operating Decision Maker ("CODM") performed a review of the new business structure to decide on the allocation of resources and the assessment of performance, and decided to organize the Company in two operating segments: Steel and Mining.
The Steel segment includes the sales of steel products done by the Company's subsidiaries, which comprises mainly slabs, heavy plates, hot and cold rolled products, coated products, stamped steel parts for the automotive industry, roll-formed and tubular products, billets, bars and other products, including sales of energy.

The Mining segment includes the sales of mining products, done by the Company’s subsidiaries, mainly iron ore and pellets, and comprises the mining activities of Las Encinas, an iron ore mining company in which Ternium holds a 100% equity interest, the 50% of the operations and results performed by Peña Colorada, another iron ore mining company in which Ternium maintains that same percentage over its equity interest, and the mining activities of Mineraçao Usiminas, an iron ore mining company in which Usiminas holds a 70% equity interest.

Ternium's Chief Executive Officer ("CEO") functions as the CODM. The various geographic regions operate as an integrated steel producer. The CEO allocates resources and assesses performance of the Steel Segment as an integrated business and does the same with the Mining Segment. The CEO uses “Operating income – Management view” as per the below table as the key performance measure which differs from operating income determined in accordance with IFRS principally as follows:

The use of direct cost methodology to calculate the inventories, while under IFRS is at full cost, including absorption of production overheads and depreciation.
The use of costs based on previously internally defined cost estimates, while, under IFRS, costs are calculated at historical cost (with the FIFO method).
In the case of Usiminas, the use of costs based in the weighted average cost, while, under IFRS, costs are calculated under the FIFO method.
Other differences related to other operating income and expenses.
5.    SEGMENT INFORMATION (continued)
Year ended December 31, 2024
SteelMiningInter-segment eliminationsTotal
Operating income - Management view1,559,938 (165,862)5,844 1,399,920 
Reconciliation:
Differences in Cost of sales(190,243)
Differences in Other operating income (expense), net53,634 
Operating income - Under IFRS1,263,311 
Financial income (expense), net(194,214)
Equity in earnings (losses) of non-consolidated companies69,108 
Provision for ongoing litigation related to the acquisition of a participation in Usiminas(410,200)
Income before income tax expense - IFRS728,005 
Net sales from external customers17,220,220 428,840 — 17,649,060 
Net sales from transactions with other operating segments of the same entity— 629,940 (629,940)— 
Depreciation and amortization(551,621)(191,656)— (743,277)
Year ended December 31, 2023
SteelMiningInter-segment eliminationsTotal
Operating income - Management view2,390,546 16,091 (2,463)2,404,174 
Reconciliation:
Differences in Cost of sales(206,160)
Operating income - Under IFRS2,198,014 
Financial income (expense), net123,454 
Equity in earnings (losses) of non-consolidated companies105,305 
Effect related to the increase of the participation in Usiminas(171,045)
Recycling of other comprehensive income related to Usiminas(934,946)
Income before income tax expense - IFRS1,320,782 
Net sales from external customers17,280,993 329,099 — 17,610,092 
Net sales from transactions with other operating segments of the same entity— 546,038 (546,038)— 
Depreciation and amortization(542,295)(115,397)— (657,692)
Year ended December 31, 2022
SteelMiningInter-segment eliminationsTotal
Operating income - Management view2,556,949 3,716 10,500 2,571,165 
Reconciliation:
Differences in Cost of sales128,354 
Operating income - Under IFRS2,699,519 
Financial income (expense), net(70,133)
Equity in earnings (losses) of non-consolidated companies37,114 
Income before income tax expense - IFRS2,666,500 
Net sales from external customers16,414,334 132 — 16,414,466 
Net sales from transactions with other operating segments of the same entity— 410,636 (410,636)— 
Depreciation and amortization(523,818)(92,674)— (616,492)
Information on segment assets is not disclosed as it is not reviewed by the CEO.
5.    SEGMENT INFORMATION (continued)
GEOGRAPHICAL INFORMATION
The Company had no revenues attributable to the Company's country of incorporation (Luxembourg) in 2024, 2023 and 2022.

For purposes of reporting geographical information, net sales are allocated based on the customer's location. Allocation of depreciation and amortization is based on the geographical location of the underlying assets.
Year ended December 31, 2024
MexicoSouthern regionBrazilOther marketsTotal
Net sales 8,701,272 2,415,303 4,280,784 2,251,701 17,649,060 
Non-current assets (2)5,625,883 1,085,913 2,382,168 309,302 9,403,266 
Year ended December 31, 2023
MexicoSouthern regionBrazilOther marketsTotal
Net sales 9,419,873 3,588,651 2,518,764 2,082,804 17,610,092 
Non-current assets (2)4,965,628 878,642 2,474,178 315,287 8,633,735 
Year ended December 31, 2022
MexicoSouthern regionBrazil (1)Other marketsTotal
Net sales 8,949,104 3,853,390 743,713 2,868,259 16,414,466 
Non-current assets (2)4,769,161 859,351 1,265,013 312,771 7,206,296 
(1) The non-current assets value includes the impact of the impairment charge of $99.0 million recognized in the Brazil CGU.
(2) Includes Property, plant and equipment and Intangible assets

REVENUES BY PRODUCT

Year ended December 31,
202420232022
Slabs102,723 177,240 640,231 
Hot rolled (1)7,633,699 7,913,232 6,991,466 
Cold rolled2,623,498 2,379,499 1,951,702 
Coated (2)5,889,062 5,708,328 5,704,765 
Roll-formed and tubular (3)620,993 789,255 660,830 
Billets, round bars and others21,565 45,351 142,511 
Other products (4)757,520 597,187 322,961 
TOTAL SALES 17,649,060 17,610,092 16,414,466 
(1) Hot rolled includes hot rolled flat products, merchant bars, reinforcing bars, stirrups and rods.
(2) Coated includes tin plate and galvanized products.
(3) Roll-formed and tubular includes pre-engineered metal building systems, tubes, beams, insulated panels, roofing and cladding, roof tiles and steel decks.
(4) Other products include mainly sales of energy and pig iron.