XML 75 R48.htm IDEA: XBRL DOCUMENT

COST OF SALES (Tables)

12 Months Ended

Dec. 31, 2024

Analysis of income and expense [abstract]

Schedule of Cost of Sales


						Year ended December 31,
						2024						2023						2022


Inventories at the beginning of the year						4,948,376						3,470,215						3,908,305
Acquisition of business (Note 3)						—						1,707,311						—

Translation differences						(298,816)						(22,514)						—

Plus: Charges for the year
Raw materials and consumables used and other movements						11,753,018						11,193,050						9,773,523
Services and fees						304,159						250,333						183,003
Labor cost						1,084,009						940,411						862,593
Depreciation of property, plant and equipment						589,309						556,630						532,160
Amortization of intangible assets						86,852						47,374						43,947
Maintenance expenses						950,939						825,809						612,928
Office expenses						18,203						14,873						10,295

Insurance						36,014						24,867						15,184
Change of obsolescence allowance						10,969						4,707						20,804
Valuation allowance						—						(15,333)						15,333
Recovery from sales of scrap and by-products						(29,851)						(37,186)						(42,000)
Others						57,554						38,567						21,422

Less: Inventories at the end of the year						(4,750,511)						(4,948,376)						(3,470,215)

Cost of Sales						14,760,224						14,050,737						12,487,282