XML 44 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Details of Segment Information The below segment data for the three months ended March 31, 2022 and March 31, 2021 includes data for Trex Residential and Trex Commercial (in thousands):
Segment Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
Three Months Ended

March 31, 2022
    
Three Months Ended
March 31, 2021
 
    
Trex

Residential
    
Trex

Commercial
   
Total
    
Trex

Residential
    
Trex

Commercial
   
Total
 
Net sales
   $ 327,194      $ 12,034     $ 339,228      $ 233,070      $ 12,454     $ 245,524  
Net income (loss)
   $ 72,215      $ (1,004   $ 71,211      $ 48,745      $ (200   $ 48,545  
EBITDA
   $ 106,483      $ (1,058   $ 105,425      $ 70,964      $ (52   $ 70,912  
Depreciation and amortization
   $ 10,191      $ 282     $ 10,473      $ 6,210      $ 213     $ 6,423  
Income tax expense (benefit)
   $ 24,063      $ (336   $ 23,727      $ 16,012      $ (65   $ 15,947  
Capital expenditures
   $ 22,283      $ 5     $ 22,288      $ 56,563      $ 1,530     $ 58,093  
Total assets
   $ 929,737      $ 42,659     $ 972,396      $ 808,864      $ 91,426     $ 900,290  
Schedule of Reconciliation of Net Income to EBITDA
Reconciliation of Net Income to EBITDA:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
Three Months Ended

March 31, 2022
    
Three Months Ended

March 31, 2021
 
    
Trex

Residential
    
Trex

Commercial
   
Total
    
Trex

Residential
   
Trex

Commercial
   
Total
 
Net income (loss)
   $ 72,215      $ (1,004   $ 71,211      $ 48,745     $ (200   $ 48,545  
Interest expense (income), net
     14        —         14        (3     —         (3
Income tax expense (benefit)
     24,063        (336     23,727        16,012       (65     15,947  
Depreciation and amortization
     10,191        282       10,473        6,210       213       6,423  
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
EBITDA
   $ 106,483      $ (1,058   $ 105,425      $ 70,964     $ (52   $ 70,912