XML 161 R115.htm IDEA: XBRL DOCUMENT v3.25.1
Financial liabilities - Disclosure of remaining contractual maturities of financial liabilities (Details) - EUR (€)
€ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Conditional advances € 0 € 6,771 € 6,783  
Royalty certificates 13,023 12,229 [1] 3,287 [1]  
Royalty certificates, undiscounted cash flows 0 0 0  
Lease liabilities 2,363 540 1,384 € 214
Gross lease liabilities 2,512 575 1,403  
Derivative financial liabilities 4,786 2,579 566 9,932
Derivative financial liabilities, undiscounted cash flows 4,786 2,579 566  
Total financial liabilities 114,004 77,045 49,797  
Financial liabilities, undiscounted cash flows 122,680 81,500 59,053  
LESS THAN 1 YEAR        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Royalty certificates, undiscounted cash flows 0 0 0  
Gross lease liabilities 993 406 558  
Derivative financial liabilities, undiscounted cash flows 1,166 2,579 142  
Financial liabilities, undiscounted cash flows 38,468 20,747 16,223  
FROM 1 TO 2 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Royalty certificates, undiscounted cash flows 0 0 0  
Gross lease liabilities 996 162 557  
Derivative financial liabilities, undiscounted cash flows 0 0 0  
Financial liabilities, undiscounted cash flows 56,698 15,192 9,905  
FROM 2 TO 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Royalty certificates, undiscounted cash flows 0 0 0  
Gross lease liabilities 516 7 289  
Derivative financial liabilities, undiscounted cash flows 3,620 0 424  
Financial liabilities, undiscounted cash flows 27,507 45,561 32,925  
LONGER THAN 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Royalty certificates, undiscounted cash flows 0 0 0  
Gross lease liabilities 7 0 0  
Derivative financial liabilities, undiscounted cash flows 0 0 0  
Financial liabilities, undiscounted cash flows 7 0 0  
Kreos 1 & 2 bond loans        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Borrowings     12,982  
Borrowings, undiscounted cash flows     14,098  
Kreos 1 & 2 bond loans | LESS THAN 1 YEAR        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows     9,034  
Kreos 1 & 2 bond loans | FROM 1 TO 2 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows     5,065  
Kreos 1 & 2 bond loans | FROM 2 TO 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows     0  
Kreos 1 & 2 bond loans | LONGER THAN 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows     0  
Oceane conversion option        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes     19,957  
Convertible loans notes, undiscounted cash flows     31,000  
Derivative financial liabilities 0 0 142 5,929
Oceane conversion option | LESS THAN 1 YEAR        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows     1,500  
Oceane conversion option | FROM 1 TO 2 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows     1,500  
Oceane conversion option | FROM 2 TO 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows     28,000  
Oceane conversion option | LONGER THAN 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows     0  
Heights convertible notes        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes 21,574 29,605    
Convertible loans notes, undiscounted cash flows 24,063 36,750    
Heights convertible notes | LESS THAN 1 YEAR        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows 8,750 10,522    
Heights convertible notes | FROM 1 TO 2 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows 8,750 9,997    
Heights convertible notes | FROM 2 TO 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows 6,563 16,231    
Heights convertible notes | LONGER THAN 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows 0 0    
Kreos / Claret convertible notes (OCABSA)        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes 23,370 21,643    
Convertible loans notes, undiscounted cash flows 30,653 30,903    
Derivative financial liabilities 1,166 2,579 0 € 0
Kreos / Claret convertible notes (OCABSA) | LESS THAN 1 YEAR        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows 2,250 2,250    
Kreos / Claret convertible notes (OCABSA) | FROM 1 TO 2 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows 19,943 2,250    
Kreos / Claret convertible notes (OCABSA) | FROM 2 TO 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows 8,460 26,403    
Kreos / Claret convertible notes (OCABSA) | LONGER THAN 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows 0 0    
Kreos & Claret bond loans        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes 46,401      
Convertible loans notes, undiscounted cash flows 58,080      
Kreos & Claret bond loans | LESS THAN 1 YEAR        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows 24,016      
Kreos & Claret bond loans | FROM 1 TO 2 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows 25,715      
Kreos & Claret bond loans | FROM 2 TO 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows 8,348      
Kreos & Claret bond loans | LONGER THAN 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Convertible loans notes, undiscounted cash flows 0      
PGE        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Borrowings 2,488 3,678 4,838  
Borrowings, undiscounted cash flows 2,586 3,880 5,173  
PGE | LESS THAN 1 YEAR        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows 1,293 1,293 1,293  
PGE | FROM 1 TO 2 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows 1,293 1,293 1,293  
PGE | FROM 2 TO 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows 0 1,293 2,586  
PGE | LONGER THAN 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows € 0 0 0  
Conditional advances BPI        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Conditional advances   6,771 6,783  
Conditional advances, undiscounted cash flows   6,813 6,813  
Conditional advances BPI | LESS THAN 1 YEAR        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Conditional advances, undiscounted cash flows   3,697 3,697  
Conditional advances BPI | FROM 1 TO 2 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Conditional advances, undiscounted cash flows   1,490 1,490  
Conditional advances BPI | FROM 2 TO 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Conditional advances, undiscounted cash flows   1,626 1,626  
Conditional advances BPI | LONGER THAN 5 YEARS        
Disclosure of maturity analysis for derivative financial liabilities [line items]        
Conditional advances, undiscounted cash flows   € 0 € 0  
[1] 1In application of the Amendments to IAS 1 Presentation of Financial Statements – Classification of Liabilities as Current or Non-current, and
Non-current Liabilities with Covenants, the non-current portion of the OCEANE bonds as of December 31, 2022, amounting to €19,332
thousand, and the non-current portion of the Heights convertible notes as of December 31, 2023, amounting to €20,652 thousand, were
reclassified within the current liabilities (Convertible loan notes) as of December 31, 2022 and 2023 respectively (see Note 2).