XML 92 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Shareholders’ equity (Tables)
 12 Months Ended
Dec. 31, 2024
Equity [abstract]  
Disclosure of reconciliation of other equity instruments
 
NUMBER OF
BSAs
OUTSTANDING
MAXIMUM
NUMBER
OF SHARES
TO BE
ISSUED
NUMBER OF
BSAs
EXERCISED
NUMBER
OF BSAs
LAPSED
NUMBER OF
BSAs
OUTSTANDING
MAXIMUM
NUMBER OF
SHARES
TO BE
ISSUED
 
 
 
 
 
 
 
 
 
FOR THE YEAR ENDED
 
 
 
AS OF JANUARY 1, 2022
 
DECEMBER 31, 2022
 
AS OF DECEMBER 31, 2022
 
BSAs granted under the Equity line
agreement ....................................
300,000
300,000
—
(300,000)
—
—
The following tables summarize the data relating to BCEs as well as the assumptions used for the measurement thereof in accordance
with IFRS 2 – Share-based Payment:
GRANT D
ATE
TYPE
TOTAL
NUMBER
OF BCEs
ISSUED
NUMBER
OF BCE
OUTSTAND
ING AS OF
JANUARY
1, 2024
NUMBER
OF ISSUED
BCEs
NUMBER
OF LAPSED
BCEs
NUMBER
OF
EXERCISE
D BCEs
NUMBER
OF BCEs
OUTSTAND
ING
NUMBER
OF BCEs
EXERCISA
BLE
MAXIMUM
NUMBER
OF SHARES
TO BE
ISSUED IF
ALL
CONDITIO
NS ARE
MET
YEAR ENDED
DECEMBER 31, 2024
AS OF
DECEMBER 31, 2024
2016-11-07
BCE-2016-1
84,000
22,495
—
(3,699)
—
18,796
18,796
18,796
2017-01-23
BCE-2017-1
67,374
67,000
—
—
—
67,000
41,735
67,000
2017-11-20
BCE-2017-2
150,000
112,500
—
—
—
112,500
112,500
112,500
2017-11-20
BCE-2017-4
67,374
67,373
—
—
—
67,373
33,686
67,373
2017-11-20
BCE-2017-5
67,374
64,374
—
(26,687)
(4,000)
33,687
16,843
33,687
2018-03-15
BCE-2018-1
22,000
11,980
—
—
—
11,980
11,980
11,980
2018-05-14
BCE 2018-3
33,687
16,844
—
(16,844)
—
—
—
—
2018-05-14
BCE-2018-4
16,843
16,843
—
—
—
16,843
8,422
16,843
2018-05-14
BCE-2018-5
22,000
6,000
—
(4,000)
—
2,000
2,000
2,000
Total BCEs
530,652
385,409
—
(51,230)
(4,000)
330,179
245,962
330,179
The following tables summarize the data relating to BSAs as well as the assumptions used for the measurement thereof in
accordance with IFRS 2—Share-based Payment:
GRANT 
DATE
TYPE
TOTAL
NUMBER
OF BSAs
ISSUED
NUMBER
OF BCAs
OUTSTAND
ING AS OF
JANUARY
1, 2024
NUMBER
OF ISSUED
BSAs
NUMBER
OF LAPSED
BSAs
NUMBER
OF
EXERCISE
D  BSAs
NUMBER
OF BSAs
OUTSTAND
ING
NUMBER
OF BSAs
EXERCISA
BLE
MAXIMUM
NUMBER
OF SHARES
TO BE
ISSUED IF
ALL
CONDITIO
NS ARE
MET
YEAR ENDED
DECEMBER 31, 2024
AS OF
DECEMBER 31, 2024
2015-12-04
BSA-2015-11
96,924
96,924
—
—
—
96,924
96,924
96,924
2015-12-04
BSA-2015-12
82,000
16,400
—
—
—
16,400
16,400
16,400
2017-09-18
BSA-2017-1
16,400
16,400
—
—
—
16,400
16,400
16,400
2018-01-22
BSA-2018-1
49,200
16,400
—
—
—
16,400
16,400
16,400
2014-03-11
BSA-2014-4
1,315
842
—
(842)
—
—
—
—
2014-03-11
BSA-2014-5
787
230
—
(230)
—
—
—
—
2024-04-04
BSA-2024-1
58,365
—
—
—
—
58,365
—
58,365
2024-04-04
BSA-2024-2
19,455
—
—
—
—
19,455
—
19,455
Total BSAs
324,446
147,196
(1,072)
—
223,944
146,124
223,944
The following tables summarize the data relating to AGAs as well as the assumptions used for the measurement thereof in
accordance with IFRS 2—Share-based Payment:
GRANT DATE
TYPE
TOTAL
NUMBER OF
AGAs ISSUED
NUMBER OF
AGAs
OUTSTANGIN
G AS OF
JANUARY 1,
2024
NUMBER OF
ISSUED AGAs
NUMBER OF
LAPSED AGAs
NUMBER OF
VESTED AGAs
NUMBER OF
AGAs
OUTSTANDIN
G
FOR THE YEAR ENDED DECEMBER 31, 2024
AS OF
DECEMBER 31,
2024
07/11/23
AGA-2023-1
1,382,796
1,382,796
—
(212,737)
(390,019)
780,040
07/11/23
AGA-2023-2
100,000
100,000
—
—
(25,000)
75,000
09/28/23
AGA-2023-3
731,500
731,500
—
(245,625)
—
485,875
09/28/23
AGA-2023-4
254,250
254,250
—
(41,000)
—
213,250
12/01/23
AGA-2023-5
132,750
132,750
—
(51,500)
—
81,250
02/01/24
AGA-2024-1
1,549,125
—
1,549,125
(193,500)
—
1,355,625
03/28/24
AGA-2024-2
22,500
—
22,500
—
—
22,500
05/23/24
AGA-2024-3
38,500
—
38,500
—
—
38,500
07/11/24
AGA-2024-4
93,000
—
93,000
—
—
93,000
07/11/24
AGA-2024-5
25,000
—
25,000
—
—
25,000
07/11/24
AGA-2024-6
20,000
—
20,000
—
—
20,000
09/05/24
AGA-2024-7
198,000
—
198,000
—
—
198,000
Total AGAs
4,547,421
2,601,296
1,946,125
(744,362)
(415,019)
3,388,040