XML 138 R92.htm IDEA: XBRL DOCUMENT v3.25.1
Financial liabilities - Disclosure of financial liabilities breakdown (Details) - EUR (€)
€ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities € 69,069 € 39,697 € 16,241
Current financial liabilities 44,935 37,348 33,555
Total financial liabilities 114,004 77,045 49,797
Borrowings      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 29,056 2,563 9,127
Current financial liabilities 22,195 1,655 10,077
Kreos 1 & 2 bond loans      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 0 0 4,730
Current financial liabilities 0 0 8,252
Kreos & Claret bond loans      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 26,373 0 0
Current financial liabilities 20,028 0 0
Lease liabilities      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 1,431 160 839
Current financial liabilities 932 379 545
PGE      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 1,252 2,402 3,558
Current financial liabilities 1,235 1,276 1,280
Convertible loan notes      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 23,370 21,643 0
Current financial liabilities 21,574 29,605 19,957
Kreos / Claret convertible notes (OCABSA)      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 23,370 21,643 0
Oceane      
Disclosure of detailed information about borrowings [line items]      
Current financial liabilities 0 0 19,957
Heights convertible notes      
Disclosure of detailed information about borrowings [line items]      
Current financial liabilities 21,574 29,605 0
Derivative instruments      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 3,620 0 566
Current financial liabilities 1,166 2,579 0
Kreos A & B BSA      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 0 0 424
Oceane conversion option      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 0 0 142
Kreos & Claret minimum return indemnifications      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 3,620 0 0
Kreos / Claret BSA      
Disclosure of detailed information about borrowings [line items]      
Current financial liabilities 1,166 2,579
Other financial liabilities      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 13,023 15,491 6,549
Current financial liabilities 0 3,509 3,521
Conditional advances Bpifrance      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities 0 3,262 3,262
Current financial liabilities 0 3,509 3,521
Royalty certificates      
Disclosure of detailed information about borrowings [line items]      
Non-current financial liabilities € 13,023 € 12,229 € 3,287