XML 143 R97.htm IDEA: XBRL DOCUMENT v3.25.1
Financial liabilities - Disclosure of the main data and assumptions, Heights convertible loan notes (Details) - Heights convertible notes, tranche A
€ in Thousands
Dec. 31, 2024
EUR (€)
€ / shares
shares
Dec. 31, 2023
EUR (€)
€ / shares
shares
Aug. 24, 2023
EUR (€)
€ / shares
shares
Disclosure of financial liabilities [line items]      
Number of outstanding notes (in shares) | shares 350 350 350
Original principal amount | € € 35,000 € 35,000,000 € 35,000
Fair value of convertible notes | € € 20,017 € 27,456 € 32,641
Interest rate | Monte Carlo model      
Disclosure of financial liabilities [line items]      
Significant unobservable input, liabilities 0.06 0.06 0.06
Conversion price per share (in euro per share) | Monte Carlo model      
Disclosure of financial liabilities [line items]      
Significant unobservable input, liabilities 23.77 23.77 23.77
Ordinary share price (in euro per share) | Monte Carlo model      
Disclosure of financial liabilities [line items]      
Significant unobservable input, liabilities 6.76 9.82 16.74
Held to maturity / voluntary conversion scenario probability | Monte Carlo model      
Disclosure of financial liabilities [line items]      
Significant unobservable input, liabilities 0.75 0.75 0.75
Initial price limit (in euro per share) | Monte Carlo model      
Disclosure of financial liabilities [line items]      
Significant unobservable input, liabilities 14.43 14.43 14.43
Early redemption amount (put event) | Monte Carlo model      
Disclosure of financial liabilities [line items]      
Significant unobservable input, liabilities 1.20 1.20 1.20
Volatility | Monte Carlo model      
Disclosure of financial liabilities [line items]      
Significant unobservable input, liabilities 0.50 0.50 0.50
Credit spread | Monte Carlo model      
Disclosure of financial liabilities [line items]      
Significant unobservable input, liabilities 0.25 0.20 0.20
Risk-free rate | Monte Carlo model      
Disclosure of financial liabilities [line items]      
Significant unobservable input, liabilities 0.029 0.023 0.029