XML 114 R83.htm IDEA: XBRL DOCUMENT v3.26.1
Share-based payments - Disclosure of reconciliation of AGAs (Details) - shares
1 Months Ended 6 Months Ended 10 Months Ended 12 Months Ended 30 Months Ended
Nov. 13, 2025
Aug. 01, 2025
May 30, 2025
Mar. 20, 2025
Feb. 06, 2025
Sep. 05, 2024
Jul. 11, 2024
May 23, 2024
Mar. 28, 2024
Jan. 02, 2024
Dec. 01, 2023
Sep. 28, 2023
Jul. 11, 2023
Mar. 31, 2025
Dec. 31, 2023
Nov. 30, 2025
Dec. 31, 2025
Dec. 31, 2025
Total AGAs                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 3,388,040  
Number of instruments issued (in shares)                             2,601,296   6,280,727 10,828,148
Number of instruments lapsed (in shares)                                 (645,375)  
Number of instruments exercised (in shares)                                 (627,714)  
Number of instruments outstanding, ending balance (in shares)                                 8,395,678 8,395,678
AGA-2023-1                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 780,040  
Number of instruments issued (in shares)                         1,382,796       0  
Number of instruments lapsed (in shares)                                 0  
Number of instruments exercised (in shares)                                 (230,464)  
Number of instruments outstanding, ending balance (in shares)                                 549,576 549,576
AGA-2023-2                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 75,000  
Number of instruments issued (in shares)                         100,000       0  
Number of instruments lapsed (in shares)                                 (75,000)  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 0 0
AGA-2023-3                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 485,875  
Number of instruments issued (in shares)                       731,500         0  
Number of instruments lapsed (in shares)                                 (34,750)  
Number of instruments exercised (in shares)                                 (251,125)  
Number of instruments outstanding, ending balance (in shares)                                 200,000 200,000
AGA-2023-4                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 213,250  
Number of instruments issued (in shares)                       254,250         0  
Number of instruments lapsed (in shares)                                 (15,000)  
Number of instruments exercised (in shares)                                 (108,500)  
Number of instruments outstanding, ending balance (in shares)                                 89,750 89,750
AGA-2023-5                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 81,250  
Number of instruments issued (in shares)                     132,750           0  
Number of instruments lapsed (in shares)                                 (26,000)  
Number of instruments exercised (in shares)                                 (27,625)  
Number of instruments outstanding, ending balance (in shares)                                 27,625 27,625
AGA-2024-1                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 1,355,625  
Number of instruments issued (in shares)                   1,549,125             0  
Number of instruments lapsed (in shares)                                 (134,125)  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 1,221,500 1,221,500
AGA-2024-2                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 22,500  
Number of instruments issued (in shares)                 22,500               0  
Number of instruments lapsed (in shares)                                 0  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 22,500 22,500
AGA-2024-3                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 38,500  
Number of instruments issued (in shares)               38,500                 0  
Number of instruments lapsed (in shares)                                 (13,000)  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 25,500 25,500
AGA-2024-4                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 93,000  
Number of instruments issued (in shares)             93,000                   0  
Number of instruments lapsed (in shares)                                 0  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 93,000 93,000
AGA-2024-5                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 25,000  
Number of instruments issued (in shares)             25,000                   0  
Number of instruments lapsed (in shares)                                 0  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 25,000 25,000
AGA-2024-6                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 20,000  
Number of instruments issued (in shares)             20,000                   0  
Number of instruments lapsed (in shares)                                 0  
Number of instruments exercised (in shares)                                 (10,000)  
Number of instruments outstanding, ending balance (in shares)                                 10,000 10,000
AGA-2024-7                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 198,000  
Number of instruments issued (in shares)           198,000                     0  
Number of instruments lapsed (in shares)                                 0  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 198,000 198,000
AGA-2025-1                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 0  
Number of instruments issued (in shares)         4,319,500                     4,319,500 4,319,500  
Number of instruments lapsed (in shares)                                 (217,500)  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 4,102,000 4,102,000
AGA-2025-2                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 0  
Number of instruments issued (in shares)         123,102                     123,102 123,102  
Number of instruments lapsed (in shares)                                 0  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 123,102 123,102
AGA-2025-3                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 0  
Number of instruments issued (in shares)         17,625                     17,625 17,625  
Number of instruments lapsed (in shares)                                 0  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 17,625 17,625
AGA-2025-4                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 0  
Number of instruments issued (in shares)         30,500                     30,500 30,500  
Number of instruments lapsed (in shares)                                 0  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 30,500 30,500
AGA-2025-5                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 0  
Number of instruments issued (in shares)       50,000                   50,000   50,000 50,000  
Number of instruments lapsed (in shares)                                 (50,000)  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 0 0
AGA-2025-6                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 0  
Number of instruments issued (in shares)     25,000                         25,000 25,000  
Number of instruments lapsed (in shares)                                 0  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 25,000 25,000
AGA-2025-7                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 0  
Number of instruments issued (in shares)   1,711,000                           1,711,000 1,711,000  
Number of instruments lapsed (in shares)                                 (80,000)  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 1,631,000 1,631,000
AGA-2025-8                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of instruments outstanding, beginning balance (in shares)                                 0  
Number of instruments issued (in shares) 4,000                             4,000 4,000  
Number of instruments lapsed (in shares)                                 0  
Number of instruments exercised (in shares)                                 0  
Number of instruments outstanding, ending balance (in shares)                                 4,000 4,000