XML 125 R94.htm IDEA: XBRL DOCUMENT v3.26.1
Financial liabilities - OCEANE (Details)
€ / shares in Units, € in Thousands, $ in Millions
12 Months Ended 145 Months Ended
Dec. 23, 2025
EUR (€)
Oct. 24, 2023
EUR (€)
shares
Oct. 24, 2023
USD ($)
shares
Aug. 24, 2023
EUR (€)
€ / shares
Feb. 22, 2023
€ / shares
shares
Jul. 30, 2021
EUR (€)
€ / shares
shares
Dec. 31, 2025
EUR (€)
€ / shares
shares
Dec. 31, 2024
EUR (€)
€ / shares
Dec. 31, 2023
EUR (€)
€ / shares
shares
Dec. 31, 2025
EUR (€)
€ / shares
Jun. 21, 2024
€ / shares
Mar. 28, 2024
€ / shares
Nov. 02, 2023
€ / shares
Aug. 20, 2023
€ / shares
Disclosure of detailed information about borrowings [line items]                            
Capital increase from issuance of ordinary shares (in shares) | shares   20,325,500 20,325,500   20,000,000   11,679,400   40,325,500          
Equity issuance, subscripion price per share (in euro per share) | € / shares         € 6.50                  
Capital increases   € 223,300 $ 235.8       € 648,124 € 0 € 353,377 € 1,194,700        
Net proceeds from convertible loan notes                 55,841          
Repayments of convertible loan notes       € 33,000     € 2,188 € 8,750 € 27,188          
Loss of extinguishment € 3,838                          
Volatility                            
Disclosure of detailed information about borrowings [line items]                            
Percentage of reasonably possible increase in unobservable input, liabilities       1.00%     1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00%
Ordinary share price (in euro per share)                            
Disclosure of detailed information about borrowings [line items]                            
Amount of reasonably possible increase in unobservable input, liabilities (in euro per share) | € / shares       € 1     € 1 € 1 € 1 € 1 € 1 € 1 € 1 € 1
Risk-free rate                            
Disclosure of detailed information about borrowings [line items]                            
Percentage of reasonably possible increase in unobservable input, liabilities       1.00%     1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00%
OCEANE                            
Disclosure of detailed information about borrowings [line items]                            
Fair value of convertible notes       € 1,762                    
OCEANE | Volatility                            
Disclosure of detailed information about borrowings [line items]                            
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets       € 80                    
OCEANE | Volatility | Monte Carlo model                            
Disclosure of detailed information about borrowings [line items]                            
Significant unobservable input, liabilities       0.37   0.53                
OCEANE | Credit spread | Monte Carlo model                            
Disclosure of detailed information about borrowings [line items]                            
Significant unobservable input, liabilities       0.1398   0.1400                
OCEANE | Ordinary share price (in euro per share)                            
Disclosure of detailed information about borrowings [line items]                            
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets       € 364                    
OCEANE | Ordinary share price (in euro per share) | Monte Carlo model                            
Disclosure of detailed information about borrowings [line items]                            
Significant unobservable input, liabilities | € / shares       16.74   31.50                
OCEANE | Risk-free rate                            
Disclosure of detailed information about borrowings [line items]                            
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets       € 121                    
OCEANE | Risk-free rate | Monte Carlo model                            
Disclosure of detailed information about borrowings [line items]                            
Significant unobservable input, liabilities       0.0322                    
OCEANE                            
Disclosure of detailed information about borrowings [line items]                            
Proceeds from issuing shares and convertible loan notes           € 85,000                
Capital increase from issuance of ordinary shares (in shares) | shares           1,964,031                
Equity issuance, subscripion price per share (in euro per share) | € / shares           € 30.55                
Capital increases           € 60,000                
Net proceeds from convertible loan notes           € 25,000                
Repayments of convertible loan notes       € 25,102         € 25,000          
Loss of extinguishment             € 3,069              
OCEANE | After 18 months                            
Disclosure of detailed information about borrowings [line items]                            
Conversion price, adjustment, period           18 months                
OCEANE | After 24 months                            
Disclosure of detailed information about borrowings [line items]                            
Conversion price, adjustment, period           24 months                
OCEANE | After 36 months                            
Disclosure of detailed information about borrowings [line items]                            
Conversion price, adjustment, period           36 months