XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Class A [Member]
Common Class B [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Common Stock, Shares, Outstanding       58,013,000 45,986,000      
Total Red Rock Resorts, Inc. stockholders’ equity       $ 580 $ 1 $ 0 $ 43,203  
Noncontrolling interest               $ (11,541)
Balance at Dec. 31, 2022 $ 32,243              
Net income (loss) 337,776              
Share-based compensation 20,077         20,077    
Distributions (76,687)             (76,687)
Dividends declared (58,303)           (58,303)  
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 0     $ 9   (9)    
Issuance of restricted stock awards, net of forfeitures (shares)       883,000        
Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation $ 14,721     $ 0   (14,721)    
Stock option exercises (shares)       (30,000)        
Exchanges of noncontrolling interests (shares) 0              
Net deferred tax assets resulting from equity transactions $ 3,502         3,502    
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco 0         (1,504)   1,504
Balance at Dec. 31, 2023 243,887              
Less: net income attributable to noncontrolling interests 161,772             161,772
Net income attributable to Red Rock Resorts, Inc. 176,004           176,004  
Common Stock, Shares, Outstanding       58,866,000 45,986,000      
Total Red Rock Resorts, Inc. stockholders’ equity       $ 589 $ 1 7,345 160,904  
Noncontrolling interest               75,048
Net income (loss) 291,292              
Share-based compensation 31,491         31,491    
Distributions (126,688)             (126,688)
Dividends declared (119,121)           (119,121)  
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 0     $ 8   (8)    
Issuance of restricted stock awards, net of forfeitures (shares)       860,000        
Repurchases of Class A common stock 3,922     $ 1   3,921    
Repurchases of Class A common stock (shares)   (75,000)            
Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation $ 13,840         (13,840)    
Stock option exercises (shares)       (18,000)        
Exchanges of noncontrolling interests (shares) 0              
Recognition of tax receivable agreement liability resulting from exchanges of noncontrolling interests $ 0              
Net deferred tax assets resulting from equity transactions 3,734         3,734    
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco 0         (6,166)   6,166
Balance at Dec. 31, 2024 306,833              
Less: net income attributable to noncontrolling interests 137,241             137,241
Net income attributable to Red Rock Resorts, Inc. 154,051           154,051  
Common Stock, Shares, Outstanding   59,633,380 45,985,804 59,633,000 45,986,000      
Total Red Rock Resorts, Inc. stockholders’ equity 215,066     $ 596 $ 1 18,635 195,834  
Noncontrolling interest 91,767             91,767
Net income (loss) 355,670              
Share-based compensation 32,632         32,632    
Distributions (136,313)             (136,313)
Dividends declared (119,856)           (119,856)  
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 0     $ 11   (11)    
Issuance of restricted stock awards, net of forfeitures (shares)       1,055,000        
Repurchases of Class A common stock 79,438     $ (16)   (35,281) (44,141)  
Repurchases of Class A common stock (shares)       (1,551,000)        
Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation 23,987     $ 0   (11,822) (12,165)  
Stock option exercises (shares)       (46,000)        
Exchanges of noncontrolling interests $ (5,582)         (5,367)   (215)
Exchanges of noncontrolling interests (shares) 100,000       (100,000)      
Recognition of tax receivable agreement liability resulting from exchanges of noncontrolling interests $ (1,300)         1,258    
Net deferred tax assets resulting from equity transactions 3,583         3,583    
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco 0         (1,111)   1,111
Balance at Dec. 31, 2025 332,284              
Less: net income attributable to noncontrolling interests 167,604             167,604
Net income attributable to Red Rock Resorts, Inc. 188,066           188,066  
Common Stock, Shares, Outstanding   59,090,847 45,885,804 59,091,000 45,886,000      
Total Red Rock Resorts, Inc. stockholders’ equity 208,330     $ 591 $ 1 $ 0 $ 207,738  
Noncontrolling interest $ 123,954             $ 123,954