XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:        
Net income $ 355,670 $ 291,292 $ 337,776  
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 197,405 187,112 132,536  
Write-downs and other, net 1,791 1,131 (38,854)  
Amortization of debt discount and debt issuance costs 7,136 7,399 9,608  
Deferred income tax 25,099 (9,159) 35,862  
Changes in assets and liabilities:        
Receivables, net (9,524) (2,450) (18,300)  
Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable 988 15,736 (14,443)  
Inventories and prepaid expenses (5,382) 1,992 (7,969)  
Accounts payable 3,888 (7,568) 13,941  
Accrued interest payable (3,241) 11,777 1,147  
Other accrued liabilities 6,978 14,141 21,666  
Other, net 759 3,142 1,694  
Net cash provided by operating activities 609,513 548,263 494,337  
Cash flows from investing activities:        
Capital expenditures, net of related payables (319,008) (283,871) (699,516)  
Net proceeds from asset sales 424 367 59,218  
Payments to Acquire Land 1,639 14,971 2,108  
Native American development costs (34,518) (21,701) (4,182)  
Other, net (1,535) (1,617) (7,263)  
Net cash used in investing activities (245,776) (321,793) (653,851)  
Net cash (used in) provided by financing activities (385,649) (199,673) 179,811  
(Decrease) increase in cash and cash equivalents (21,912) 26,797 20,297  
Payment, Tax Withholding, Share-Based Payment Arrangement (23,987) (13,840) (14,721)  
Tax Receivable Agreement Liability Amount Paid (1,355) (1,662) (6,632)  
GainLossonExtinguishmentofDebtcashflowimpact 0 3,047 0  
Gain (Loss) on Interest Rate Derivative Instruments Not Designated as Hedging Instruments 4,288 (274) 0  
Share-Based Payment Arrangement, Noncash Expense 32,134 30,945 19,673  
Gain on Native American development Cash Flow Impact (8,476) 0 0  
Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable 988 15,736 (14,443)  
Proceeds from repayment of Native American development costs 110,500 0 0  
Payments for Repurchase of Redeemable Noncontrolling Interest (5,582) 0 0  
Finance Lease, Principal Payments (1,525) 0 0  
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation (385,649) (199,673) 179,811  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect (21,912) 26,797 20,297  
Proceeds from (Payment for) Other Financing Activity (1,263) (1,325) (1,280)  
Payments for Repurchase of Common Stock 79,031 3,922 0  
Proceeds from Debt, Maturing in More than Three Months 400,000 2,035,853 476,500  
Interest Paid, Excluding Capitalized Interest, Operating Activity 198,113 209,741 170,506  
Payments of Debt Issuance Costs 90 23,583 0  
Repayments of Debt, Maturing in More than Three Months 415,700 2,446,102 138,779  
Proceeds from Issuance of Senior Long-Term Debt 0 500,000 0  
Payments to Noncontrolling Interests 136,313 126,688 76,687  
Payments of Dividends 120,803 118,404 58,590  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 142,471 164,383 137,586 $ 117,289
Capital Expenditures Incurred but Not yet Paid $ 103,709 $ 32,647 $ 108,037