XML 43 R31.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FAIR VALUE (Tables)
9 Months Ended
May 31, 2024
Fair Value Disclosures [Abstract]  
Financial assets and financial liabilities measured at fair value on a recurring basis The following table summarizes information regarding the Company's financial assets and financial liabilities that were measured at fair value on a recurring basis:
  Fair Value Measurements at Reporting Date Using
(in thousands)TotalQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
As of May 31, 2024:
Assets:
Investment deposit accounts(1)
$561,442 $561,442 $— $— 
Commodity derivative assets(2)
51,098 1,986 — 49,112 
Foreign exchange derivative assets(2)
1,720 — 1,720 — 
Liabilities:
Commodity derivative liabilities(2)
10,688 10,688 — — 
Foreign exchange derivative liabilities(2)
794 — 794 — 
As of August 31, 2023:
Assets:
Investment deposit accounts(1)
$508,227 $508,227 $— $— 
Commodity derivative assets(2)
195,689 1,264 — 194,425 
Foreign exchange derivative assets(2)
1,898 — 1,898 — 
Liabilities:
Commodity derivative liabilities(2)
4,068 4,068 — — 
Foreign exchange derivative liabilities(2)
2,566 — 2,566 — 
__________________________________
(1) Investment deposit accounts are short-term in nature, and the value is determined by principal plus interest. The investment portfolio mix can change each period based on the Company's assessment of investment options.
(2) Derivative assets and liabilities classified as Level 1 are commodity futures contracts valued based on quoted market prices in the London Metal Exchange or New York Mercantile Exchange. Amounts in Level 2 are based on broker quotes in the over-the-counter market. Derivatives classified as Level 3 are described below. Further discussion regarding the Company's use of derivative instruments is included in Note 8, Derivatives.
The fair value estimate of the Level 3 commodity derivatives are based on internally developed discounted cash flow models primarily utilizing unobservable inputs for which there is little or no market data. The Company forecasts future energy rates using a range of historical prices (the "floating rate"), which is the only significant unobservable input used in the Company's discounted cash flow models. Significantly higher or lower floating rates could have resulted in a material difference in the fair value measurement. The following table summarizes the range of floating rates used to measure the fair value of the Level 3 commodity derivatives at May 31, 2024 and August 31, 2023, which are applied uniformly across each of our Level 3 commodity derivatives:
Floating rate (PLN)
LowHighAverage
May 31, 2024324 532 419 
August 31, 2023480 855 630 
Fair value, net derivative asset (liability) measured on recurring basis, unobservable input reconciliation
Below is a reconciliation of the beginning and ending balances of the Level 3 commodity derivatives recognized in the condensed consolidated statements of comprehensive income. The fluctuation in energy rates over time causes volatility in the fair value estimates and is the primary reason for unrealized gains and losses included in OCI in the three and nine months ended May 31, 2024 and 2023.                                     
(in thousands)Three Months Ended May 31, 2024
Balance, March 1, 2024$86,317 
Total activity, realized and unrealized:
Unrealized holding loss before reclassification(1)
(35,907)
Reclassification for gain included in net earnings(2)
(1,298)
Balance, May 31, 2024$49,112 
(in thousands)Nine Months Ended May 31, 2024
Balance, September 1, 2023$194,425 
Total activity, realized and unrealized:
Unrealized holding loss before reclassification(1)
(139,665)
Reclassification for gain included in net earnings(2)
(5,648)
Balance, May 31, 2024$49,112 
(in thousands)Three Months Ended May 31, 2023
Balance, March 1, 2023$280,842 
Total activity, realized and unrealized:
Unrealized holding gain before reclassification(1)
1,526 
Reclassification for gain included in net earnings(2)
(2,083)
Balance, May 31, 2023$280,285 
(in thousands)Nine Months Ended May 31, 2023
Balance, September 1, 2022$143,500 
Total activity, realized and unrealized:
Unrealized holding gain before reclassification(1)
145,808 
Reclassification for gain included in net earnings(2)
(9,023)
Balance, May 31, 2023$280,285 
__________________________________
(1) Unrealized holding gain (loss), net of foreign currency translation, less amounts reclassified are included in net unrealized gain (loss) on derivatives in the condensed consolidated statements of comprehensive income.
(2) Gains included in net earnings are recorded in cost of goods sold in the condensed consolidated statements of earnings.