XML 19 R9.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Statements of Shareholders’ Equity - USD ($)
$ in Millions
Total
Total shareholders’ equity
Share capital
Additional paid-in capital
Treasury Shares
Accumulated other comprehensive loss
Retained earnings
Non- controlling interests
Beginning balance at Dec. 30, 2023 $ 3,543.9 $ 3,220.2 $ 2.6 $ 2,583.8 $ 0.0 $ (828.5) $ 1,462.3 $ 323.7
Increase (Decrease) in Stockholders' Equity                
Net income 123.7 110.7         110.7 13.0
Other comprehensive income loss (140.0) (120.5)       (120.5)   (19.5)
Total comprehensive (loss) income (16.3) (9.8) 0.0 0.0 0.0 (120.5) 110.7 (6.5)
—Issuance of shares 7.1 7.1   7.1        
—Shares withheld for employee taxes (2.4) (2.4)   (2.4)        
—Cancellation of treasury shares (50.5) (50.5)         (50.5)  
—Share-based compensation 12.5 12.4   12.4       0.1
Ending balance at Jun. 29, 2024 3,494.3 3,177.0 2.6 2,600.9 0.0 (949.0) 1,522.5 317.3
Beginning balance at Mar. 30, 2024 3,495.4 3,178.6 2.6 2,590.1 0.0 (865.9) 1,451.8 316.8
Increase (Decrease) in Stockholders' Equity                
Net income 77.6 70.7         70.7 6.9
Other comprehensive income loss (89.6) (83.1)       (83.1)   (6.5)
Total comprehensive (loss) income (12.0) (12.4) 0.0 0.0 0.0 (83.1) 70.7 0.4
—Issuance of shares 4.6 4.6   4.6        
—Share-based compensation 6.3 6.2   6.2       0.1
Ending balance at Jun. 29, 2024 3,494.3 3,177.0 2.6 2,600.9 0.0 (949.0) 1,522.5 317.3
Beginning balance at Dec. 28, 2024 3,340.3 3,023.6 2.6 2,618.6 0.0 (1,077.2) 1,479.6 316.7
Increase (Decrease) in Stockholders' Equity                
Net income 131.4 118.5         118.5 12.9
Other comprehensive income loss 153.8 137.2       137.2   16.6
Total comprehensive (loss) income 285.2 255.7 0.0 0.0 0.0 137.2 118.5 29.5
—Issuance of shares 4.7 4.7   4.7        
—Shares withheld for employee taxes (16.9) (16.9)   (16.9)        
—Cancellation of treasury shares (12.7) (12.7)         (12.7)  
—Share-based compensation 14.6 14.6   14.6      
—Dividends paid to non-controlling interests (3.5)             (3.5)
Ending balance at Jun. 28, 2025 3,611.7 3,269.0 2.6 2,621.0 0.0 (940.0) 1,585.4 342.7
Beginning balance at Mar. 29, 2025 3,427.9 3,102.3 2.6 2,616.5 (12.7) (1,045.7) 1,541.6 325.6
Increase (Decrease) in Stockholders' Equity                
Net income 63.1 56.5         56.5 6.6
Other comprehensive income loss 117.4 105.7       105.7   11.7
Total comprehensive (loss) income 180.5 162.2 0.0 0.0 0.0 105.7 56.5 18.3
—Issuance of shares 2.9 2.9   2.9        
—Shares withheld for employee taxes (5.4) (5.4)   (5.4)        
—Cancellation of treasury shares         12.7   (12.7)  
—Share-based compensation 7.0 7.0   7.0       0.0
—Dividends paid to non-controlling interests (1.2)             (1.2)
Ending balance at Jun. 28, 2025 $ 3,611.7 $ 3,269.0 $ 2.6 $ 2,621.0 $ 0.0 $ (940.0) $ 1,585.4 $ 342.7