![]() | Nanometrics Incorporated 1550 Buckeye Drive Milpitas, CA 95035 | Tel: 408.545.6000 Fax: 408.232.5910 www.nanometrics.com |
Investor Relations Contact: | Company Contact: |
Claire McAdams | Ronald Kisling, CFO |
Headgate Partners LLC | Nanometrics Incorporated |
530.265.9899, 530.265.9699 fax | 408.545.6143, 408.521.9490 fax |
email: claire@headgatepartners.com | email: rkisling@nanometrics.com |
• | Revenues of $55.5 million, exceeding guidance and up 23% from the fourth quarter; |
• | Record shipments of Atlas® flagship metrology systems for optical critical dimension (OCD) process control; |
• | Significantly increased shipments of our recently-launched Atlas-II system for OCD; |
• | Continued acceleration and expansion of 2X nm and 1X nm OCD recipes on Nanometrics systems, as our customers continue their investments to support high-volume production at these advanced technology nodes; and |
• | Initial placements of Nanda SPARK defect inspection tools into strategic accounts for both advanced packaging and lithography process control applications. |
GAAP Results | ||||||||||||||
Q1 2012 | Q4 2011 | Q1 2011 | ||||||||||||
Revenues | $ | 55,492 | $ | 45,277 | $ | 62,143 | ||||||||
Gross Profit | $ | 25,066 | $ | 20,710 | $ | 34,923 | ||||||||
Income (Loss) from Operations | $ | 4,106 | $ | (528 | ) | $ | 17,063 | |||||||
Net Income (Loss) | $ | 1,703 | $ | (532 | ) | $ | 10,510 | |||||||
Earnings (Loss) per Diluted Share | $ | 0.07 | $ | (0.02 | ) | $ | 0.45 | |||||||
Non-GAAP Results | ||||||||||||||
Q1 2012 | Q4 2011 | Q1 2011 | ||||||||||||
Gross Profit | $ | 25,703 | $ | 21,120 | $ | 35,155 | ||||||||
Income from Operations | $ | 4,935 | $ | 3,815 | $ | 17,469 | ||||||||
Net Income | $ | 2,884 | 1 | $ | 2,315 | $ | 10,770 | |||||||
Earnings per Diluted Share | $ | 0.12 | 1 | $ | 0.10 | $ | 0.46 | |||||||
![]() | Nanometrics Incorporated 1550 Buckeye Drive Milpitas, CA 95035 | Tel: 408.545.6000 Fax: 408.232.5910 www.nanometrics.com |
![]() | Nanometrics Incorporated 1550 Buckeye Drive Milpitas, CA 95035 | Tel: 408.545.6000 Fax: 408.232.5910 www.nanometrics.com |
As of March 31, | As of December 31, | ||||||||
2012 | 2011 | ||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 95,478 | $ | 97,699 | |||||
Accounts receivable, net of allowances of $126 and $117, respectively | 38,783 | 29,289 | |||||||
Inventories | 48,978 | 52,260 | |||||||
Inventories - delivered systems | 1,884 | 1,637 | |||||||
Prepaid expenses and other | 10,629 | 8,119 | |||||||
Deferred income tax assets | 9,527 | 12,406 | |||||||
Total current assets | 205,279 | 201,410 | |||||||
Property, plant and equipment, net | 38,255 | 35,521 | |||||||
Goodwill | 11,951 | 11,990 | |||||||
Intangible assets, net | 13,618 | 14,394 | |||||||
Deferred income tax assets, non - current | 3,140 | 2,864 | |||||||
Other assets | 892 | 1,042 | |||||||
Total assets | $ | 273,135 | $ | 267,221 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 10,364 | $ | 7,975 | |||||
Accrued payroll and related expenses | 7,661 | 8,837 | |||||||
Deferred revenue | 7,648 | 5,788 | |||||||
Other current liabilities | 14,301 | 16,709 | |||||||
Income taxes payable | 588 | 707 | |||||||
Current portion of debt obligations | 775 | 765 | |||||||
Total current liabilities | 41,337 | 40,781 | |||||||
Deferred revenue, non - current | 5,441 | 4,547 | |||||||
Income taxes payable, non - current | 2,411 | 2,401 | |||||||
Other non - current liabilities | 2,151 | 2,813 | |||||||
Debt obligations, net of current portion | 6,551 | 6,687 | |||||||
Total liabilities | 57,891 | 57,229 | |||||||
Stockholders’ equity: | |||||||||
Common stock, $0.001 par value, 47,000,000 shares | |||||||||
authorized; 23,437,033 and 23,182,771, respectively, | |||||||||
issued and outstanding | 23 | 23 | |||||||
Additional paid - in capital | 240,038 | 236,735 | |||||||
Accumulated deficit | (26,612 | ) | (28,315 | ) | |||||
Accumulated other comprehensive income | 1,795 | 1,549 | |||||||
Total stockholders’ equity | 215,244 | 209,992 | |||||||
Total liabilities and stockholders’ equity | $ | 273,135 | $ | 267,221 | |||||
![]() | Nanometrics Incorporated 1550 Buckeye Drive Milpitas, CA 95035 | Tel: 408.545.6000 Fax: 408.232.5910 www.nanometrics.com |
Three Months Ended | ||||||||||
March 31, | December 31 | |||||||||
2012 | 2011 | |||||||||
Net revenues: | ||||||||||
Products | $ | 47,858 | $ | 53,983 | ||||||
Service | 7,634 | 8,160 | ||||||||
Total net revenues | 55,492 | 62,143 | ||||||||
Costs of net revenues: | ||||||||||
Cost of products | 24,819 | 22,647 | ||||||||
Cost of service | 4,970 | 4,341 | ||||||||
Total costs of net revenues | 30,426 | 27,220 | ||||||||
Gross profit | 25,066 | 34,923 | ||||||||
Operating expenses: | ||||||||||
Research and development | 7,476 | 5,488 | ||||||||
Selling | 7,211 | 6,699 | ||||||||
General and administrative | 6,081 | 5,499 | ||||||||
Amortization of intangible assets | 192 | 174 | ||||||||
Total operating expenses | 20,960 | 17,860 | ||||||||
Income from operations | 4,106 | 17,063 | ||||||||
Other income (expense): | ||||||||||
Interest income | 52 | 40 | ||||||||
Interest expense | (269 | ) | (337 | ) | ||||||
Other, net | (175 | ) | (513 | ) | ||||||
Total other income (expense), net | (392 | ) | (810 | ) | ||||||
Income before income taxes | 3,714 | 16,253 | ||||||||
Provision for income taxes | 2,011 | 5,743 | ||||||||
Net income | $ | 1,703 | $ | 10,510 | ||||||
Net income per share: | ||||||||||
Basic | $ | 0.07 | $ | 0.47 | ||||||
Diluted | $ | 0.07 | $ | 0.45 | ||||||
Shares used in per share calculation: | ||||||||||
Basic | 23,349 | 22,568 | ||||||||
Diluted | 23,981 | 23,397 | ||||||||
![]() | Nanometrics Incorporated 1550 Buckeye Drive Milpitas, CA 95035 | Tel: 408.545.6000 Fax: 408.232.5910 www.nanometrics.com |
Three Months Ended | |||||
March 31, 2012 | April 2, 2011 | ||||
Cash flows from operating activities: | |||||
Net income | 1,703 | 10,510 | |||
Reconciliation of net income (loss) to net cash provided by (used in) operating activities: | |||||
Depreciation and amortization | 2,087 | 1,428 | |||
Stock-based compensation | 1,461 | 822 | |||
Excess tax benefit from equity awards | (645 | ) | (2,236 | ) | |
Loss on disposal of fixed assets | 118 | — | |||
Inventory write down | 509 | 273 | |||
Deferred income taxes | 2,468 | 1,467 | |||
Changes in fair value of contingent payments to Zygo Corporation | 8 | 147 | |||
Changes in assets and liabilities: | |||||
Accounts receivable | (9,617 | ) | (3,602 | ) | |
Inventories | (458 | ) | (1,657 | ) | |
Inventories-delivered systems | (61 | ) | (1,065 | ) | |
Prepaid expenses and other | (2,337 | ) | 562 | ||
Accounts payable, accrued and other liabilities | (1,735 | ) | (2,567 | ) | |
Deferred revenue | 2,731 | 3,393 | |||
Income taxes payable | 518 | 3,024 | |||
Net cash provided (used in) by operating activities | (3,250 | ) | 10,499 | ||
Cash flows from investing activities: | |||||
Payments to Zygo Corporation related to acquisition | (107 | ) | (61 | ) | |
Purchases of property, plant and equipment | (962 | ) | (755 | ) | |
Net cash used in investing activities | (1,069 | ) | (816 | ) | |
Cash flows from financing activities: | |||||
Repayments of debt obligations | (186 | ) | (186 | ) | |
Proceeds from sale of shares under employee stock option plans and purchase plan | 1,214 | 1,603 | |||
Excess tax benefit from equity awards | 645 | 2,236 | |||
Taxes paid on net issuance of stock awards | (16 | ) | (23 | ) | |
Net cash provided by financing activities | 1,657 | 3,630 | |||
Effect of exchange rate changes on cash and cash equivalents | 441 | 398 | |||
Net increase (decrease) in cash and cash equivalents | (2,221 | ) | 13,711 | ||
Cash and cash equivalents, beginning of period | 97,699 | 66,460 | |||
Cash and cash equivalents, end of period | 95,478 | 80,171 | |||
![]() | Nanometrics Incorporated 1550 Buckeye Drive Milpitas, CA 95035 | Tel: 408.545.6000 Fax: 408.232.5910 www.nanometrics.com |
Three Months Ended | |||||||||||||
Mar 31, | Dec 31, | Apri 2, | |||||||||||
2012 | 2011 | 2011 | |||||||||||
Reconciliation of GAAP gross profit to non-GAAP gross profit | |||||||||||||
GAAP gross profit | $ | 25,066 | $ | 20,710 | $ | 34,923 | |||||||
Non-GAAP adjustments: | |||||||||||||
Amortization of intangible assets | 637 | 410 | 232 | ||||||||||
Non-GAAP gross profit | $ | 25,703 | $ | 21,120 | $ | 35,155 | |||||||
Reconciliation of GAAP operating income (loss) to non-GAAP operating income | |||||||||||||
GAAP operating income (loss) | $ | 4,106 | $ | (528 | ) | $ | 17,063 | ||||||
Non-GAAP adjustments: | |||||||||||||
Amortization of intangible assets included in cost of revenues | 637 | 410 | 232 | ||||||||||
Amortization of intangible assets included in operating expenses | 192 | 156 | 174 | ||||||||||
Acquisition-related charges | — | 1,277 | (a) | — | |||||||||
Legal settlement charges | — | 2,500 | (b) | — | |||||||||
Total non-GAAP adjustments to operating income | 829 | 4,343 | 406 | ||||||||||
Non-GAAP operating income | $ | 4,935 | $ | 3,815 | $ | 17,469 | |||||||
Reconciliation of GAAP net income (loss) to non-GAAP net income | |||||||||||||
GAAP net income (loss) | $ | 1,703 | $ | (532 | ) | $ | 10,510 | ||||||
Non-GAAP adjustments: | |||||||||||||
Total non-GAAP adjustments to non-GAAP operating income | 829 | 4,343 | 406 | ||||||||||
Income tax effect of non-GAAP adjustments | (303 | ) | (1,496 | ) | (146 | ) | |||||||
Discrete tax adjustment | 655 | (c) | — | — | |||||||||
Non-GAAP net income | $ | 2,884 | $ | 2,315 | $ | 10,770 | |||||||
GAAP net income (loss) per diluted share | $ | 0.07 | $ | (0.02 | ) | $ | 0.45 | ||||||
Non-GAAP net income per diluted share | $ | 0.12 | $ | 0.10 | $ | 0.46 | |||||||
Shares used in diluted income (loss) per share calculation | 23,981 | 23,687 | 23,397 | ||||||||||
(a) Includes legal, finance and investment banking fees paid in connection with the acquisition of Nanda Technologies, as well as $474,000 in stock grants made to Nanda employees upon sign-on post close. |
(b) Charges associated with the settlement of KLA-Tencor litigation, which was a subsequent event completed in January 2012. |
(c) Reflects the tax benefit related to certain first quarter foreign losses, subject to IRS approval of company elections, which is expected in the second quarter. The tax benefit of these first quarter losses will be recorded as a decrease to the second quarter tax provision on a GAAP basis resulting in a combined first and second quarter effective tax rate in the mid 30's. |