XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Condensed Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Jan. 03, 2015
Dec. 28, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net earnings $ 35,265us-gaap_NetIncomeLoss $ 32,097us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash provided (used) by operating activities:    
Depreciation 19,833us-gaap_Depreciation 19,444us-gaap_Depreciation
Amortization 6,741us-gaap_AdjustmentForAmortization 7,950us-gaap_AdjustmentForAmortization
Equity-based compensation expense 3,398us-gaap_ShareBasedCompensation 3,774us-gaap_ShareBasedCompensation
Redemption of senior subordinated notes 0us-gaap_GainsLossesOnExtinguishmentOfDebt 8,002us-gaap_GainsLossesOnExtinguishmentOfDebt
Other 7,824us-gaap_OtherNoncashIncomeExpense 5,631us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities providing (using) cash:    
Receivables 62,772us-gaap_IncreaseDecreaseInReceivables 36,329us-gaap_IncreaseDecreaseInReceivables
Inventories (15,381)us-gaap_IncreaseDecreaseInInventories (2,270)us-gaap_IncreaseDecreaseInInventories
Accounts payable (6,528)us-gaap_IncreaseDecreaseInAccountsPayable (16,042)us-gaap_IncreaseDecreaseInAccountsPayable
Customer advances (1,019)us-gaap_IncreaseDecreaseInCustomerAdvances 383us-gaap_IncreaseDecreaseInCustomerAdvances
Accrued expenses (35,922)us-gaap_IncreaseDecreaseInAccruedLiabilities (25,964)us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued income taxes (3,060)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 3,081us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Pension assets and liabilities 970us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (3,360)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other assets and liabilities 3,580us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (820)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
NET CASH PROVIDED BY OPERATING ACTIVITIES 78,473us-gaap_NetCashProvidedByUsedInOperatingActivities 68,235us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (20,160)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (20,019)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other investing transactions 71us-gaap_PaymentsForProceedsFromOtherInvestingActivities (8,577)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
NET CASH USED BY INVESTING ACTIVITIES (20,089)us-gaap_NetCashProvidedByUsedInInvestingActivities (28,596)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Net short term repayments (3,236)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (600)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Net (repayments) proceeds from revolving lines of credit (214,000)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 182,165us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Net (repayments) proceeds on long-term debt (5,234)us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt 36us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt
Proceeds from senior notes, net of issuance costs 294,718us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Payments of senior subordinated notes 0us-gaap_RepaymentsOfSubordinatedDebt (191,575)us-gaap_RepaymentsOfSubordinatedDebt
Payment of premium on redemption of senior subordinated notes 0mog_PaymentsofPremiumsonRedemptionofSeniorSubordinatedNotes (6,945)mog_PaymentsofPremiumsonRedemptionofSeniorSubordinatedNotes
Proceeds from sale of treasury stock 9,951us-gaap_ProceedsFromSaleOfTreasuryStock 1,530us-gaap_ProceedsFromSaleOfTreasuryStock
Purchase of outstanding shares for treasury (122,443)us-gaap_PaymentsForRepurchaseOfCommonStock (2,617)us-gaap_PaymentsForRepurchaseOfCommonStock
Purchase of stock held by SECT (4,460)mog_PurchaseOfStockHeldByStockEmployeeCompensationTrust (1,792)mog_PurchaseOfStockHeldByStockEmployeeCompensationTrust
Excess tax benefits from equity-based payment arrangements 4,855us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,112us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
NET CASH USED BY FINANCING ACTIVITIES (39,849)us-gaap_NetCashProvidedByUsedInFinancingActivities (18,686)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (9,587)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,526us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
INCREASE IN CASH AND CASH EQUIVALENTS 8,948us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 22,479us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 231,292us-gaap_CashAndCashEquivalentsAtCarryingValue 157,090us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF PERIOD 240,240us-gaap_CashAndCashEquivalentsAtCarryingValue 179,569us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH PAID FOR:    
Interest 3,429us-gaap_InterestPaid 9,274us-gaap_InterestPaid
Income taxes, net of refunds $ 6,263us-gaap_IncomeTaxesPaidNet $ 10,961us-gaap_IncomeTaxesPaidNet