XML 70 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net Income $ 40.3us-gaap_ProfitLoss $ 41.2us-gaap_ProfitLoss
Non-cash pre-tax expense:    
Depreciation 20.5us-gaap_Depreciation 19.5us-gaap_Depreciation
Amortization 3.5us-gaap_AdjustmentForAmortization 4.0us-gaap_AdjustmentForAmortization
Stock-based compensation 5.6us-gaap_ShareBasedCompensation 7.8us-gaap_ShareBasedCompensation
Recognition of actuarial losses   0.6us-gaap_DefinedBenefitPlanActuarialGainLoss
Deferred income taxes 7.5us-gaap_DeferredIncomeTaxesAndTaxCredits 11.7us-gaap_DeferredIncomeTaxesAndTaxCredits
Restructuring charges 1.0us-gaap_RestructuringCosts 1.8us-gaap_RestructuringCosts
Changes in assets and liabilities:    
Increase in accounts receivable (1.4)us-gaap_IncreaseDecreaseInAccountsReceivable (7.7)us-gaap_IncreaseDecreaseInAccountsReceivable
Increase in inventories (44.5)us-gaap_IncreaseDecreaseInInventories (39.4)us-gaap_IncreaseDecreaseInInventories
Decrease in accounts payable (8.6)us-gaap_IncreaseDecreaseInAccountsPayable (22.5)us-gaap_IncreaseDecreaseInAccountsPayable
Increase in other assets (23.9)us-gaap_IncreaseDecreaseInOtherOperatingAssets (24.4)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease in accrued expenses and other liabilities (68.8)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (149.9)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Increase in accrued taxes 2.1us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 0.7us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash used in operating activities (66.7)us-gaap_NetCashProvidedByUsedInOperatingActivities (156.6)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Capital expenditures (24.6)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (21.0)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cost of acquisition, net of cash acquired (6.3)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Proceeds from the disposition of assets 0.3us-gaap_ProceedsFromSaleOfProductiveAssets 0.1us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash used in investing activities (30.6)us-gaap_NetCashProvidedByUsedInInvestingActivities (20.9)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Increase in short-term debt, net   3.5us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Issuance of long-term debt 155.0us-gaap_ProceedsFromIssuanceOfLongTermDebt 185.0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of long-term debt (65.0)us-gaap_RepaymentsOfLongTermDebt (60.0)us-gaap_RepaymentsOfLongTermDebt
Proceeds from the exercise of stock options 8.9us-gaap_ProceedsFromStockOptionsExercised 8.2us-gaap_ProceedsFromStockOptionsExercised
Treasury stock purchases (0.4)us-gaap_PaymentsForRepurchaseOfCommonStock (68.7)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit from the exercise of stock-based compensation 14.2us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 15.0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Dividends to stockholders (22.3)us-gaap_PaymentsOfDividends (19.9)us-gaap_PaymentsOfDividends
Other financing, net   (1.1)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 90.4us-gaap_NetCashProvidedByUsedInFinancingActivities 62.0us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign exchange rate changes on cash (5.6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1.7)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (12.5)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (117.2)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 191.9us-gaap_CashAndCashEquivalentsAtCarryingValue 241.4us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 179.4us-gaap_CashAndCashEquivalentsAtCarryingValue $ 124.2us-gaap_CashAndCashEquivalentsAtCarryingValue