XML 51 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Norcraft Companies, Inc [Member]  
Preliminary Allocation of Purchase Price to Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary allocation of the purchase price to the fair value of assets acquired and liabilities assumed as of the date of the acquisition.

 

 
(In millions)  

Accounts receivable

   $ 31.0   

Inventories

     28.4   

Property, plant and equipment

     45.7   

Goodwill

     304.7   

Identifiable intangible assets

     360.0   

Other assets

     9.4   

Total assets

     779.2   

Deferred tax liabilities

     101.4   

Other liabilities and accruals

     29.2   

Net assets acquired(a)

   $ 648.6   

 

(a) 

Net assets exclude $15.5 million of cash transferred to the Company as the result of the Norcraft acquisition.

Proforma Consolidated Financial Information

The unaudited pro forma financial information does not necessarily represent the results that would have occurred had the acquisition occurred on January 1, 2014. In addition, the unaudited pro forma information should not be deemed to be indicative of future results.

 

     
(In millions, except per share amounts)    2015      2014  

Net sales

   $ 4,721.8       $ 4,387.8   

Income from continuing operations

     323.1         269.7   

Basic earnings per common share

   $ 2.02       $ 1.66   

Diluted earnings per common share

   $ 1.98       $ 1.61   
WoodCrafters Home Products, LLC  
Proforma Consolidated Financial Information

The following unaudited pro forma summary presents consolidated financial information as if WoodCrafters had been acquired on January 1, 2013. The unaudited pro forma financial information is based on historical results of operations and financial position of the Company and WoodCrafters. The pro forma results include adjustments for the impact of a preliminary allocation of the purchase price and interest expense associated with debt that would have been incurred in connection with the acquisition. The unaudited pro forma financial information does not necessarily represent the results that would have occurred had the acquisition occurred on January 1, 2013. In addition, the unaudited pro forma information should not be deemed to be indicative of future results.

 

   
(In millions except per share amounts)    2013  

Net sales

   $ 3,811.0   

Net income attributable to Fortune Brands

     240.8   

Basic earnings per common share

   $ 1.45   

Diluted earnings per common share

   $ 1.41