XML 129 R110.htm IDEA: XBRL DOCUMENT v3.6.0.2
Information on Business Segments - Net Sales and Operating Income by Segment (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
[1]
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Net sales $ 1,301.6 $ 1,279.0 $ 1,297.8 $ 1,106.5 $ 1,224.7 $ 1,238.8 $ 1,165.1 $ 950.8 $ 4,984.9 [2] $ 4,579.4 [2] $ 4,013.6 [2]
Operating income 166.4 $ 183.1 $ 187.7 $ 95.5 140.3 160.3 $ 128.2 $ 67.3 632.7 496.1 403.5
Recognition of defined benefit plan actuarial losses           $ (2.5)     (1.9) (8.6) (13.7)
Assets 5,128.5       4,875.7       5,128.5 4,875.7 4,051.5
Depreciation expense                 94.6 93.5 82.9
Amortization of intangible assets                 28.1 21.6 15.9
Capital expenditures, gross                 149.3 128.5 127.5
Less: proceeds from disposition of assets                 (3.9) (2.5) (0.7)
Capital expenditures, net                 145.4 126.0 126.8
Property, plant and equipment, net [3] 662.5       627.9       662.5 627.9 539.8
Continuing Operations                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Assets 5,128.5       4,875.7       5,128.5 4,875.7 3,970.9
Depreciation expense                 94.6 93.5 73.2
Amortization of intangible assets                 28.1 21.6 13.1
Capital expenditures, gross                 149.3 128.5 121.7
Discontinued Operations                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Assets                     80.6
Depreciation expense                     9.7
Amortization of intangible assets                     2.8
Capital expenditures, gross                     5.8
Corporate [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Operating income [4]                 (79.9) (81.6) (71.9)
General and administrative expense                 (80.9) (70.1) (67.0)
Defined benefit plan income                 2.9 6.1 8.8
Recognition of defined benefit plan actuarial losses                 (1.9) (2.5) (13.7)
Norcraft transaction costs [5]                   (15.1)  
Total Corporate expenses                 (79.9) (81.6) (71.9)
Assets 157.2       165.7       157.2 165.7 109.3
Depreciation expense                 3.7 3.4 2.0
Capital expenditures, gross                 0.5 9.4 4.8
United States                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Net sales [2]                 4,258.5 3,892.9 3,313.1
Property, plant and equipment, net [3] 499.8       498.9       499.8 498.9 429.1
Canada                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Net sales [2]                 406.4 385.1 405.8
Property, plant and equipment, net [3] 45.5       39.4       45.5 39.4 28.4
China and Other International                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Net sales [2]                 320.0 301.4 294.7
Property, plant and equipment, net [3] 26.4       15.4       26.4 15.4 9.8
Mexico                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Property, plant and equipment, net [3] 90.8       74.2       90.8 74.2 72.5
Cabinets [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Assets 2,349.4       2,364.0       2,349.4 2,364.0 1,603.6
Depreciation expense                 40.1 38.1 31.0
Amortization of intangible assets                 18.4 14.3 8.0
Capital expenditures, gross                 61.7 61.3 64.0
Cabinets [Member] | Operating Segments [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Net sales                 2,397.8 2,173.4 1,787.5
Operating income                 257.8 192.4 137.9
Plumbing [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Assets 1,626.8       1,341.4       1,626.8 1,341.4 1,270.2
Depreciation expense                 24.6 21.3 18.5
Amortization of intangible assets                 3.6 1.2  
Capital expenditures, gross                 48.3 27.2 25.8
Plumbing [Member] | Operating Segments [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Net sales                 1,534.4 1,414.5 1,331.0
Operating income                 326.3 285.4 258.9
Doors [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Assets 480.6       483.9       480.6 483.9 459.3
Depreciation expense                 9.0 11.2 11.7
Amortization of intangible assets                 3.8 3.8 3.8
Capital expenditures, gross                 12.9 13.3 10.9
Doors [Member] | Operating Segments [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Net sales                 473.0 439.1 413.9
Operating income                 61.9 44.0 29.2
Security [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Assets $ 514.5       $ 520.7       514.5 520.7 528.5
Depreciation expense                 17.2 19.5 10.0
Amortization of intangible assets                 2.3 2.3 1.3
Capital expenditures, gross                 25.9 17.3 16.2
Security [Member] | Operating Segments [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Net sales                 579.7 552.4 481.2
Operating income                 $ 66.6 $ 55.9 $ 49.4
[1] Amounts revised to reflect adoption of ASU 2016-09 "Improvements to Employee Share-Based Payment Accounting."
[2] Based on country of destination
[3] Purchases of property, plant and equipment not yet paid for as of December 31, 2016, 2015 and 2014 were $11.9 million, $20.0 million and $4.2 million, respectively.
[4] Below is a table detailing Corporate expenses: General and administrative expense $ (80.9 ) $ (70.1 ) $ (67.0 ) Defined benefit plan income 2.9 6.1 8.8 Recognition of defined benefit plan actuarial losses (1.9 ) (2.5 ) (13.7 ) Norcraft transaction costs(b) - (15.1 ) - Total Corporate expenses $ (79.9 ) $ (81.6 ) $ (71.9 )
[5] Representing external costs directly related to the acquisition of Norcraft and primarily includes expenditures for banking, legal, accounting and other similar services.