XML 60 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Defined Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Obligations and Funded Status
     
(In millions)   Pension Benefits     Postretirement Benefits  
       
Obligations and Funded Status at December 31   2017     2016     2017     2016  

Change in the Projected Benefit Obligation (PBO):

             

Projected benefit obligation at beginning of year

  $ 791.7     $ 767.7     $ 3.6     $ 15.6  

Service cost

    0.6       9.6              

Interest cost

    33.3       34.4             0.3  

Plan amendments

          0.1             (12.3

Actuarial loss (gain)

    40.6       11.7       (1.4     1.6  

Benefits paid

    (33.8     (31.8     (0.4     (1.6

Foreign exchange

                (0.2      

Projected benefit obligation at end of year

  $ 832.4     $ 791.7     $ 1.6     $ 3.6  

Accumulated benefit obligation at end of year (excludes
the impact of future compensation increases)

  $ 832.4     $ 791.7        

Change in Plan Assets:

             

Fair value of plan assets at beginning of year

  $ 577.7     $ 561.9     $     $  

Actual return on plan assets

    83.2       46.6              

Employer contributions

    29.5       1.0       0.5       1.5  

Benefits paid

    (33.8     (31.8     (0.5     (1.5

Fair value of plan assets at end of year

  $ 656.6     $ 577.7     $     $  

Funded status (Fair value of plan assets less PBO)

  $ (175.8   $ (214.0   $ (1.6   $ (3.6
Amounts Recognized in Consolidated Balance Sheets

Amounts recognized in the consolidated balance sheets consist of:

 

     
     Pension Benefits     Postretirement Benefits  
       
(In millions)   2017     2016     2017     2016  

Current benefit payment liability

  $ (1.1   $ (1.0   $ (0.2   $ (0.4

Accrued benefit liability

    (174.7     (213.0     (1.4     (3.2

Net amount recognized

  $ (175.8   $ (214.0   $ (1.6   $ (3.6
Amounts in Accumulated Other Comprehensive Loss that have not yet been Recognized as Components of Net Periodic Benefit Cost

The amounts in accumulated other comprehensive loss on the consolidated balance sheets that have not yet been recognized as components of net periodic benefit cost were as follows:

 

     
(In millions)    Pension Benefits        Postretirement Benefits  

Net actuarial loss at December 31, 2015

   $ 71.1      $ 0.3  

Recognition of actuarial loss

            (1.9

Current year actuarial loss

     2.3        1.6  

Net actuarial loss at December 31, 2016

   $ 73.4      $  

Recognition of actuarial (loss) gain

     (0.9      1.4  

Current year actuarial gain

     (5.3      (1.4

Net actuarial loss at December 31, 2017

   $ 67.2      $  

Net prior service cost (credit) at December 31, 2015

   $ 0.1      $ (6.4

Prior service cost recognition due to plan amendments

            (12.2

Amortization

            13.5  

Prior service cost recognition due to curtailment

     (0.1       

Net prior service cost (credit) at December 31, 2016

   $      $ (5.1

Amortization

            5.1  

Net prior service cost (credit) at December 31, 2017

   $      $  

Total at December 31, 2017

   $ 67.2      $  
Components of Net Periodic Benefit Cost for Pension and Postretirement Benefits

Components of net periodic benefit cost were as follows:

 

     
Components of Net Periodic Benefit (Income) Cost   Pension Benefits     Postretirement Benefits  
       
(In millions)   2017     2016     2015     2017     2016     2015  

Service cost

  $ 0.6     $ 9.6     $ 11.5     $     $     $ 0.1  

Interest cost

    33.3       34.4       33.7             0.3       0.6  

Expected return on plan assets

    (37.3     (37.2     (40.2                  

Recognition of actuarial losses (gains)

    0.9             2.9       (1.4     1.9       (0.4

Amortization of prior service cost (credits)

                0.1       (5.1     (13.5     (13.5

Net periodic benefit (income) cost

  $ (2.5   $ 6.8     $ 8.0     $ (6.5   $ (11.3   $ (13.2
Schedule of Assumptions Used
     
Assumptions   Pension Benefits   Postretirement Benefits
       
     2017   2016   2015   2017   2016   2015

Weighted-Average Assumptions Used to
Determine Benefit Obligations at December 31:

                 

Discount rate

  3.8%   4.3%   4.6%   3.4%   3.4%   4.1%

Rate of compensation increase

    4.0%   4.0%      

Weighted-Average Assumptions Used to
Determine Net Cost for Years Ended December 31:

                 

Discount rate

  4.3%   4.6%   4.2%   3.4%   4.1%   3.5%

Expected long-term rate of return on plan assets

  6.4%   6.6%   6.8%      

Rate of compensation increase

    4.0%   4.0%      
Assumed Health Care Cost Trend Rates Used to Determine Benefit Obligations and Net Cost
   
     Postretirement Benefits  
     
      2017     2016  

Assumed Health Care Cost Trend Rates Used to Determine Benefit Obligations and Net Cost at December 31:

    

Health care cost trend rate assumed for next year

     7.1/8.4 %(a)      7.3/8.2 %(a) 

Rate that the cost trend rate is assumed to decline (the ultimate trend rate)

     4.5     4.5

Year that the rate reaches the ultimate trend rate

     2026       2025  

 

(a)

The pre-65 initial health care cost trend rate is shown first / followed by the post-65 rate.

Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates

A one-percentage-point change in assumed health care cost trend rates would have had the following effects in 2017:

 

     
(In millions)   

1-Percentage-

Point Increase

    

1-Percentage-

Point Decrease

 

Effect on postretirement benefit obligation

     (0.1      0.1  
Fair Value of Pension Assets by Major Category of Plan Assets

The fair value of the pension assets by major category of plan assets as of December 31, 2017 and 2016 were as follows:

 

   
(In millions)    Total as of
balance sheet
date
 
     
      2017      2016  

Group annuity/insurance contracts (level 3)

   $ 23.3      $ 22.8  

Collective trusts:

     

Cash and cash equivalents

     12.5        6.9  

Equity

     285.9        258.8  

Fixed income

     277.7        235.4  

Multi-strategy hedge funds

     24.6        23.1  

Real estate

     32.6        30.7  

Total

   $ 656.6      $ 577.7  
Reconciliation of Level Three Measurements

A reconciliation of Level 3 measurements was as follows:

 

   
     Group annuity/
insurance contracts
 
   
(In millions)   2017     2016  

January 1

  $ 22.8     $ 22.3  

Actual return on assets related to assets still held

    0.5       0.5  

December 31

  $ 23.3     $ 22.8  
Schedule of Expected Benefit Payments

The following retirement benefit payments are expected to be paid:

 

     
(In millions)    Pension
Benefits
     Postretirement
Benefits
 

2018

   $ 37.4      $ 0.1  

2019

     39.1        0.1  

2020

     40.4        0.1  

2021

     41.6        0.1  

2022

     43.1        0.1  

Years 2023-2027

     229.9        0.3