XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Identifiable Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Change in Net Carrying Amount of Goodwill by Segment The change in the net carrying amount of goodwill by segment was as follows:

 

(In millions)

 

Plumbing

 

 

Doors &

Security

 

 

Cabinets

 

 

Total

Goodwill

 

Goodwill at December 31, 2019(a)

 

$

747.3

 

 

$

417.4

 

 

$

925.5

 

 

$

2,090.2

 

Year-to-date translation adjustments

 

 

(3.9

)

 

 

(0.3

)

 

 

(0.8

)

 

 

(5.0

)

Goodwill at September 30, 2020(a)

 

$

743.4

 

 

$

417.1

 

 

$

924.7

 

 

$

2,085.2

 

 

 

(a)

Net of accumulated impairment losses of $399.5 million in the Doors & Security segment.

Gross Carrying Value and Accumulated Amortization by Class of Identifiable Intangible Assets

The gross carrying value and accumulated amortization by class of identifiable intangible assets as of September 30, 2020 and December 31, 2019 were as follows:

 

(In millions)

 

As of September 30, 2020

 

 

As of December 31, 2019

 

 

 

Gross

Carrying

Amounts

 

 

Accumulated

Amortization

 

 

Net

Book

Value

 

 

Gross

Carrying

Amounts

 

 

Accumulated

Amortization

 

 

Net

Book

Value

 

Indefinite-lived tradenames

 

$

597.5

 

 

$

 

 

$

597.5

 

 

$

635.6

 

 

$

 

 

$

635.6

 

Amortizable intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames

 

 

33.5

 

 

 

(13.4

)

 

 

20.1

 

 

 

20.6

 

 

 

(12.9

)

 

 

7.7

 

Customer and contractual relationships

 

 

799.9

 

 

 

(325.6

)

 

 

474.3

 

 

 

803.9

 

 

 

(299.6

)

 

 

504.3

 

Patents/proprietary technology

 

 

75.5

 

 

 

(56.2

)

 

 

19.3

 

 

 

73.4

 

 

 

(52.1

)

 

 

21.3

 

Total

 

 

908.9

 

 

 

(395.2

)

 

 

513.7

 

 

 

897.9

 

 

 

(364.6

)

 

 

533.3

 

Total identifiable intangibles

 

$

1,506.4

 

 

$

(395.2

)

 

$

1,111.2

 

 

$

1,533.5

 

 

$

(364.6

)

 

$

1,168.9

 

Significant Assumptions Used to Estimate the Fair Values of Tradenames Impaired

The significant assumptions used to estimate the fair values of the tradenames impaired during the nine months ended September 30, 2020 and the year ended December 31, 2019 were as follows:

 

 

 

2020

 

 

2019

 

Unobservable Input

 

Minimum

 

 

Maximum

 

 

Weighted Average(a)

 

 

Minimum

 

 

Maximum

 

 

Weighted Average(a)

 

Discount rate

 

 

14.8

%

 

 

15.8

%

 

 

15.1

%

 

 

13.0

%

 

 

13.5

%

 

 

13.3

%

Royalty rate(b)

 

 

4.0

%

 

 

5.0

%

 

 

4.3

%

 

 

3.0

%

 

 

4.0

%

 

 

3.3

%

Long-term revenue growth rate(c)

 

 

1.0

%

 

 

3.0

%

 

 

1.6

%

 

 

3.0

%

 

 

3.0

%

 

 

3.0

%

 

(a)

Weighted by relative fair value of the impaired tradenames.

(b)

Represents estimated percentage of sales a market-participant would pay to license the impaired tradenames.

(c)

Selected long-term revenue growth rate within 10-year projection period of the impaired tradenames.