XML 53 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Identifiable Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Change in Net Carrying Amount of Goodwill by Segment The change in the net carrying amount of goodwill by segment was as follows:

(In millions)

 

Plumbing

 

 

 

Outdoors & Security

 

 

 

Cabinets

 

 

 

Total

Goodwill

 

Balance at December 31, 2018(a)

 

$

743.7

 

 

 

$

412.6

 

 

 

$

924.0

 

 

 

$

2,080.3

 

2019 translation adjustments

 

 

3.6

 

 

 

 

0.5

 

 

 

 

1.5

 

 

 

 

5.6

 

Acquisition-related adjustments

 

 

 

 

 

 

4.3

 

 

 

 

 

 

 

 

4.3

 

Balance at December 31, 2019(a)

 

$

747.3

 

 

 

$

417.4

 

 

 

$

925.5

 

 

 

$

2,090.2

 

2020 translation adjustments

 

 

2.8

 

 

 

 

0.3

 

 

 

 

0.6

 

 

 

 

3.7

 

Acquisition-related adjustments

 

 

 

 

 

 

300.9

 

 

 

 

 

 

 

 

300.9

 

Balance at December 31, 2020(a)

 

$

750.1

 

 

 

$

718.6

 

 

 

$

926.1

 

 

 

$

2,394.8

 

 

(a)

Net of accumulated impairment losses of $399.5 million in the Outdoors & Security segment.

Gross Carrying Value and Accumulated Amortization by Class of Identifiable Intangible Assets

The gross carrying value and accumulated amortization by class of intangible assets as of December 31, 2020 and 2019 were as follows:

 

 

 

 

As of December 31, 2020

 

 

 

As of December 31, 2019

 

(In millions)

 

 

Gross

Carrying

Amounts

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

 

 

Gross

Carrying

Amounts

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

Indefinite-lived tradenames

 

 

$

711.0

 

 

$

 

 

$

711.0

 

 

 

$

635.6

 

 

$

 

 

$

635.6

 

Amortizable intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames

 

 

 

34.8

 

 

 

(14.0

)

 

 

20.8

 

 

 

 

20.6

 

 

 

(12.9

)

 

 

7.7

 

Customer and contractual relationships

 

 

 

973.2

 

 

 

(337.3

)

 

 

635.9

 

 

 

 

803.9

 

 

 

(299.6

)

 

 

504.3

 

Patents/proprietary technology

 

 

 

109.6

 

 

 

(57.0

)

 

 

52.6

 

 

 

 

73.4

 

 

 

(52.1

)

 

 

21.3

 

Total

 

 

 

1,117.6

 

 

 

(408.3

)

 

 

709.3

 

 

 

 

897.9

 

 

 

(364.6

)

 

 

533.3

 

Total identifiable intangibles

 

 

$

1,828.6

 

 

$

(408.3

)

 

$

1,420.3

 

 

 

$

1,533.5

 

 

$

(364.6

)

 

$

1,168.9

 

Significant Assumptions Used to Estimate the Fair Values of Tradenames Impaired

The significant assumptions used to estimate the fair values of the tradenames impaired during the years ended December 31, 2020 and 2019 were as follows:

 

 

 

2020

 

 

2019

 

Unobservable Input

 

Minimum

 

 

Maximum

 

 

Weighted Average(a)

 

 

Minimum

 

 

Maximum

 

 

Weighted Average(a)

 

Discount rates

 

 

14.8

%

 

 

15.8

%

 

 

15.1

%

 

 

13.0

%

 

 

13.5

%

 

 

13.3

%

Royalty rates(b)

 

 

4.0

%

 

 

5.0

%

 

 

4.3

%

 

 

3.0

%

 

 

4.0

%

 

 

3.3

%

Long-term revenue growth rates(c)

 

 

1.0

%

 

 

3.0

%

 

 

1.6

%

 

 

3.0

%

 

 

3.0

%

 

 

3.0

%

(a) Weighted by relative fair value of the impaired tradenames.

(b) Represents estimated percentage of sales a market-participant would pay to license the impaired tradenames.

(c) Selected long-term revenue growth rate within 10-year projection period of the impaired tradenames.