XML 39 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Identifiable Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Change in Net Carrying Amount of Goodwill by Segment The change in the net carrying amount of goodwill by segment was as follows:

 

(In millions)

 

Water Innovations

 

 

Outdoors &
Security

 

 

Cabinets

 

 

Total
Goodwill

 

Goodwill at December 31, 2021(a)

 

$

814.1

 

 

$

724.8

 

 

$

926.2

 

 

$

2,465.1

 

Year-to-date translation adjustments

 

 

(5.5

)

 

 

(0.1

)

 

 

(0.3

)

 

 

(5.9

)

Acquisition-related adjustments

 

 

 

 

 

20.4

 

 

 

-

 

 

 

20.4

 

Goodwill at June 30, 2022(a)

 

$

808.6

 

 

$

745.1

 

 

$

925.9

 

 

$

2,479.6

 

 

(a) Net of accumulated impairment losses of $399.5 million in the Outdoors & Security segment.

Gross Carrying Value and Accumulated Amortization by Class of Identifiable Intangible Assets

The gross carrying value and accumulated amortization by class of identifiable intangible assets as of June 30, 2022 and December 31, 2021 were as follows:

 

(In millions)

 

As of June 30, 2022

 

 

As of December 31, 2021

 

 

 

Gross
Carrying
Amounts

 

 

Accumulated
Amortization

 

 

Net
Book
Value

 

 

Gross
Carrying
Amounts

 

 

Accumulated
Amortization

 

 

Net
Book
Value

 

Indefinite-lived tradenames

 

$

684.4

 

 

$

-

 

 

$

684.4

 

 

$

711.1

 

 

$

-

 

 

$

711.1

 

Amortizable intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames

 

 

38.7

 

 

 

(16.1

)

 

 

22.6

 

 

 

36.4

 

 

 

(15.5

)

 

 

20.9

 

Customer and contractual relationships

 

 

978.9

 

 

 

(412.3

)

 

 

566.6

 

 

 

975.7

 

 

 

(388.2

)

 

 

587.5

 

Patents/proprietary technology

 

 

135.5

 

 

 

(74.5

)

 

 

61.0

 

 

 

133.1

 

 

 

(68.8

)

 

 

64.3

 

Total

 

 

1,153.1

 

 

 

(502.9

)

 

 

650.2

 

 

 

1,145.2

 

 

 

(472.5

)

 

 

672.7

 

Total identifiable intangibles

 

$

1,837.5

 

 

$

(502.9

)

 

$

1,334.6

 

 

$

1,856.3

 

 

$

(472.5

)

 

$

1,383.8

 

Significant Assumptions Used to Estimate the Fair Values of Tradenames Impaired

The significant assumptions used to estimate the fair value of the tradename impaired in the second quarter of 2022 were as follows:

 

 

 

 

 

Unobservable Input

 

2022

 

Discount rate

 

 

11.6

%

Royalty rate(a)

 

 

3

%

Long-term revenue growth rate(b)

 

 

1

%

 

(a) Represents estimated percentage of sales a market-participant would pay to license the impaired tradename.

(b) Selected long-term revenue growth rate within 10-year projection period of the impaired tradename