XML 31 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Discontinued Operations
12 Months Ended
Dec. 30, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations

5. Discontinued Operations

 

On December 14, 2022, the Company completed the Separation. The consolidated statements of income and consolidated balance sheets for all prior periods have been adjusted to reflect the presentation of MasterBrand as discontinued operations. During 2023, we recognized expense of $1.0 million within Income (loss) from discontinued operations, net of tax.

 

The following table summarizes the results of the discontinued operations for the years ended December 31, 2022 and December 31, 2021.

 

(In millions)

2022

 

2021

 

NET SALES

$

3,199.7

 

$

2,855.0

 

Cost of products sold

 

2,279.3

 

 

2,068.5

 

Selling, general and administrative expense

 

619.7

 

 

485.3

 

Amortization of intangible asset

 

16.8

 

 

17.8

 

Asset impairment charges

 

46.4

 

 

 

Restructuring charges

 

25.1

 

 

4.2

 

DISCONTINUED OPERATING INCOME

 

212.4

 

 

279.2

 

Interest expense

 

0.2

 

 

0.1

 

Other expense, net

 

2.2

 

 

0.4

 

INCOME FROM DISCONTINUED OPERATIONS BEFORE INCOME TAXES

 

210.0

 

 

278.7

 

Income taxes

 

63.2

 

 

66.0

 

INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX

$

146.8

 

$

212.7

 

 

We incurred $63.2 million of transaction costs in connection with the Separation during the year ended December 31, 2022, which are included in the consolidated statements of operations as discontinued operations. These costs include legal, accounting and advisory fees, implementation and integration costs, duplicative costs for subscriptions and information technology systems, employee and contract costs, and other incremental separation costs related to the Separation.

 

The following table summarizes the cash flows of MasterBrand, which are reflected in the consolidated statements of cash flows:

 

(In millions)

 

2022

 

 

2021

 

Net cash provided by operating activities

 

$

213.0

 

 

$

162.7

 

Net cash used in investing activities

 

 

(55.8

)

 

 

(51.5

)

Net cash used in financing activities

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash

 

 

(0.2

)

 

 

0.1

 

Net increase in cash and cash equivalents

 

$

157.0

 

 

$

111.3

 

 

MasterBrand depreciation for 2022 and 2021 was $43.6 million and $44.4 million, respectively. MasterBrand amortization of intangibles for 2022 and 2021 was $16.8 million and $17.8 million, respectively. MasterBrand capital expenditures for 2022 and 2021 were $55.8 million and $51.6 million, respectively.