XML 63 R51.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Defined Benefit Plans (Tables) | 12 Months Ended
--- | ---
Dec. 28, 2024
Retirement Benefits [Abstract] |
Obligations and Funded Status |
(In millions) |  |  | Pension Benefits |  |  |  | Postretirement Benefits |
|  |  | 2024 |  |  |  | 2023 |  |  |  | 2024 |  |  |  | 2023 |
Change in the Projected Benefit Obligation (PBO): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Projected benefit obligation at beginning of year |  |  | $ | 509.7 |  |  |  | $ | 543.6 |  |  |  | $ | 8.0 |  |  |  | $ | 9.0 |
Service cost |  |  |  | — |  |  |  |  | 0.1 |  |  |  |  | 0.4 |  |  |  |  | 0.4 |
Interest cost |  |  |  | 22.2 |  |  |  |  | 27.2 |  |  |  |  | 0.5 |  |  |  |  | 0.5 |
Actuarial gain |  |  |  | (23.9 | ) |  |  |  | (0.5 | ) |  |  |  | (0.4 | ) |  |  |  | (1.3 | )
Benefits paid |  |  |  | (34.9 | ) |  |  |  | (60.7 | ) |  |  |  | (2.8 | ) |  |  |  | (0.6 | )
Settlements |  |  |  | (266.6 | ) |  |  |  | — |  |  |  |  | (0.1 | ) |  |  |  | — |
Projected benefit obligation at end of year |  |  | $ | 206.5 |  |  |  | $ | 509.7 |  |  |  | $ | 5.6 |  |  |  | $ | 8.0 |
Accumulated benefit obligation at end of year (excludes the impact of future compensation increases) |  |  | $ | 206.5 |  |  |  | $ | 509.7 |  |  |  | $ | — |  |  |  | $ | — |
Change in Plan Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fair value of plan assets at beginning of year |  |  | $ | 468.0 |  |  |  | $ | 482.5 |  |  |  | $ | — |  |  |  | $ | — |
Actual return on plan assets |  |  |  | 9.1 |  |  |  |  | 40.5 |  |  |  |  | — |  |  |  |  | — |
Employer contributions |  |  |  | 1.5 |  |  |  |  | 5.7 |  |  |  |  | 1.2 |  |  |  |  | 0.6 |
Benefits paid |  |  |  | (34.9 | ) |  |  |  | (60.7 | ) |  |  |  | (1.2 | ) |  |  |  | (0.6 | )
Settlements |  |  |  | (266.6 | ) |  |  |  | — |  |  |  |  | — |  |  |  |  | — |
Fair value of plan assets at end of year |  |  | $ | 177.1 |  |  |  | $ | 468.0 |  |  |  | $ | — |  |  |  | $ | — |
Funded status (Fair value of plan assets less PBO) |  |  | $ | (29.4 | ) |  |  | $ | (41.7 | ) |  |  | $ | (5.6 | ) |  |  | $ | (8.0 | )
Amounts Recognized in Consolidated Balance Sheets | Amounts recognized in the consolidated balance sheets consist of:
|  | Pension Benefits |  |  |  | Postretirement Benefits |
(In millions) |  | 2024 |  |  |  | 2023 |  |  |  | 2024 |  |  |  | 2023 |
Other current liabilities |  | $ | (1.6 | ) |  |  | $ | (1.3 | ) |  |  | $ | (1.0 | ) |  |  | $ | (1.1 | )
Other non-current liabilities |  |  | (27.8 | ) |  |  |  | (40.4 | ) |  |  |  | (4.6 | ) |  |  |  | (6.9 | )
Net amount recognized |  | $ | (29.4 | ) |  |  | $ | (41.7 | ) |  |  | $ | (5.6 | ) |  |  | $ | (8.0 | )
Amounts in Accumulated Other Comprehensive Loss that have not yet been Recognized as Components of Net Periodic Benefit Cost | The amounts in accumulated other comprehensive loss on the consolidated balance sheets that have not yet been recognized as components of net periodic benefit cost were as follows:
(In millions) |  | Pension Benefits |  |  |  | Postretirement Benefits |
Net unrecognized actuarial loss (gain) at December 31, 2022 |  | $ | 49.7 |  |  |  | $ | (0.5 | )
Recognition of actuarial gain |  |  | — |  |  |  |  | 2.6 |
Current year actuarial (gain) |  |  | (12.5 | ) |  |  |  | (1.5 | )
Recognition actuarial loss due to settlement |  |  | (2.0 | ) |  |  |  | — |
Net unrecognized actuarial loss at December 30, 2023 |  | $ | 35.2 |  |  |  | $ | 0.6 |
Recognition of actuarial gain |  |  | 0.5 |  |  |  |  | 0.3 |
Current year actuarial (gain) |  |  | (3.9 | ) |  |  |  | (1.4 | )
Recognition of actuarial loss due to settlement |  |  | (19.0 | ) |  |  |  | — |
Net unrecognized actuarial loss (gain) at December 28, 2024 |  | $ | 12.8 |  |  |  | $ | (0.5 | )
Components of Net Periodic Benefit Cost for Pension and Postretirement Benefits | Components of net periodic benefit cost were as follows:
|  | Pension Benefits |  |  |  | Postretirement Benefits |
(In millions) |  | 2024 |  |  |  | 2023 |  |  | 2022 |  |  |  | 2024 |  |  |  | 2023 |  |  | 2022 |
Service cost |  | $ | — |  |  |  | $ | 0.1 |  |  | $ | 0.2 |  |  |  | $ | 0.4 |  |  |  | $ | 0.4 |  |  | $ | 0.4 |
Interest cost |  |  | 22.2 |  |  |  |  | 27.2 |  |  |  | 20.4 |  |  |  |  | 0.5 |  |  |  |  | 0.5 |  |  |  | 0.4 |
Expected return on plan assets |  |  | (29.1 | ) |  |  |  | (28.6 | ) |  |  | (28.1 | ) |  |  |  | — |  |  |  |  | — |  |  |  | — |
Recognition of actuarial gains |  |  | (0.5 | ) |  |  |  | — |  |  |  | (0.3 | ) |  |  |  | (0.3 | ) |  |  |  | (2.6 | ) |  |  | (1.0 | )
Settlement loss |  |  | 19.0 |  |  |  |  | 2.0 |  |  |  | — |  |  |  |  | — |  |  |  |  | — |  |  |  | — |
Net periodic benefit cost (income) |  | $ | 11.6 |  |  |  | $ | 0.7 |  |  | $ | (7.8 | ) |  |  | $ | 0.6 |  |  |  | $ | (1.7 | ) |  | $ | (0.2 | )
Schedule of Assumptions Used |
|  | Pension Benefits |  |  |  | Postretirement Benefits |
|  | 2024 |  |  |  | 2023 |  |  | 2022 |  |  |  | 2024 |  |  |  | 2023 |  |  | 2022 |
Weighted-Average Assumption Used to Determine Benefit Obligations: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Discount rate |  |  | 5.7 | % |  |  |  | 5.0 | % |  |  | 5.2 | % |  |  |  | 7.1 | % |  |  |  | 6.0 | % |  |  | 5.8 | %
Weighted-Average Assumptions Used to Determine Net Cost: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Discount rate |  |  | 5.0 | % |  |  |  | 5.2 | % |  |  | 2.9 | % |  |  |  | 6.0 | % |  |  |  | 5.8 | % |  |  | 3.9 | %
Expected long-term rate of return on plan assets |  |  | 7.3 | % |  |  |  | 6.1 | % |  |  | 4.4 | % |  |  |  | — |  |  |  |  | — |  |  |  | — |
Assumed Health Care Cost Trend Rates Used to Determine Benefit Obligations and Net Cost |
|  | Postretirement Benefits
|  | 2024 |  |  |  | 2023 |  |
Assumed Health Care Cost Trend Rates Used to Determine Benefit Obligations: |  |  |  |  |  |  |  |
Health care cost trend rate assumed for next year |  | 7.1/7.5 | % | (a) |  | 7.3/6.9 | % | (a)
Rate that the cost trend rate is assumed to decline (the ultimate trend rate) |  | 4.5 | % |  |  | 4.5 | % |
Year that the rate reaches the ultimate trend rate |  | 2035 |  |  |  | 2033 |  |
Assumed Health Care Cost Trend Rates Used to Determine Net Cost: |  |  |  |  |  |  |  |
Health care cost trend rate assumed for next year |  | 7.3/6.9 | % | (a) |  | 5.8/6.3 | % | (a)
Rate that the cost trend rate is assumed to decline (the ultimate trend rate) |  | 4.5 | % |  |  | 4.5 | % |
Year that the rate reaches the ultimate trend rate |  | 2033 |  |  |  | 2028 |  |
(a) The pre-65 initial health care cost trend rate is shown first / followed by the post-65 rate.
Fair Value of Pension Assets by Major Category of Plan Assets | The fair value of the pension assets by major category of plan assets as of December 28, 2024 and December 30, 2023 were as follows:
2024 |
| Total Fair Value |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |
Cash and cash equivalents | $ | 2.6 |  | $ | 2.6 |  | $ | — |  | $ | — |
Other investments (a) |  | 23.8 |  |  | — |  |  | 23.8 |  |  | — |
Fair value excluding investments measured at net asset value | $ | 26.4 |  |  |  |  |  |  |
Collective trusts: |  |  |  |  |  |  |  |
Equity | $ | 27.3 |  |  |  |  |  |  |
Fixed income |  | 95.1 |  |  |  |  |  |  |
Multi-strategy hedge funds |  | 12.1 |  |  |  |  |  |  |
Real estate |  | 16.2 |  |  |  |  |  |  |
Investments measured at net asset value | $ | 150.7 |  |  |  |  |  |  |
Total plan assets at fair value | $ | 177.1 |  |  |  |  |  |  |
(a) - Other investments consist of future contracts on U.S. Treasury notes and bonds primarily used to hedge interest rate exposures.
2023 |
| Total Fair Value |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |
Group annuity/insurance contracts | $ | 26.8 |  | $ | — |  | $ | — |  | $ | 26.8 |
Fair value excluding investments measured at net asset value | $ | 26.8 |  |  |  |  |  |  |
Collective trusts: |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 17.5 |  |  |  |  |  |  |
Equity |  | 121.2 |  |  |  |  |  |  |
Fixed income |  | 267.2 |  |  |  |  |  |  |
Multi-strategy hedge funds |  | 16.3 |  |  |  |  |  |  |
Real estate |  | 19.0 |  |  |  |  |  |  |
Investments measured at net asset value | $ | 441.2 |  |  |  |  |  |  |
Total plan assets at fair value | $ | 468.0 |  |  |  |  |  |  |
A reconciliation of Level 3 measurements was as follows:
Reconciliation of Level Three Measurements |
|  | Group annuity/ insurance contracts |
(In millions) |  | 2024 |  |  |  | 2023 |
Beginning of year |  | $ | 26.8 |  |  |  | $ | 26.0 |
(Losses) gains on assets during the period |  |  | (0.6 | ) |  |  |  | 0.8 |
Sales and settlements |  |  | (26.2 | ) |  |  |  | — |
End of year |  | $ | — |  |  |  | $ | 26.8 |
Schedule of Expected Benefit Payments | The following retirement benefit payments are expected to be paid:
(In millions) |  | Pension Benefits |  |  |  | Postretirement Benefits |
2025 |  | $ | 10.5 |  |  |  | $ | 1.1 |
2026 |  |  | 11.5 |  |  |  |  | 1.0 |
2027 |  |  | 12.3 |  |  |  |  | 0.9 |
2028 |  |  | 12.8 |  |  |  |  | 0.9 |
2029 |  |  | 13.4 |  |  |  |  | 0.8 |
Years 2030-2034 |  |  | 75.2 |  |  |  |  | 4.2 |

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (d)(5) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefit obligation and plan assets for defined benefit pension plan with projected benefit obligation in excess of plan assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 + Details
Name: | us-gaap_ScheduleOfBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the effect of fair value measurements using significant unobservable inputs (Level 3) on changes in plan assets of pension plans and/or other employee benefit plans for the period. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfEffectOfSignificantUnobservableInputsChangesInPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (f) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the assumed health care cost trend rates for the next year used to measure the expected cost of benefits covered by the plans, including the ultimate trend rate(s) and when that rate is expected to be achieved. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (l) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfHealthCareCostTrendRatesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (h) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts related to pension plans and/or other employee benefit plans in accumulated other comprehensive income or loss that have not yet been recognized as components of net periodic benefit cost, such as the net gain (loss), net prior service cost or credit, and net transition asset or obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (j) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetPeriodicBenefitCostNotYetRecognizedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration