XML 63 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1

Defined Benefit Plans (Tables)

12 Months Ended

Dec. 28, 2024

Retirement Benefits [Abstract]

Obligations and Funded Status

(In millions)			Pension Benefits										Postretirement Benefits
			2024					2023					2024					2023
Change in the Projected Benefit Obligation (PBO):
Projected benefit obligation at beginning of year			$	509.7				$	543.6				$	8.0				$	9.0
Service cost				—					0.1					0.4					0.4
Interest cost				22.2					27.2					0.5					0.5
Actuarial gain				(23.9	)				(0.5	)				(0.4	)				(1.3	)
Benefits paid				(34.9	)				(60.7	)				(2.8	)				(0.6	)
Settlements				(266.6	)				—					(0.1	)				—
Projected benefit obligation at end of year			$	206.5				$	509.7				$	5.6				$	8.0
Accumulated benefit obligation at end of year    (excludes the impact of future compensation increases)			$	206.5				$	509.7				$	—				$	—
Change in Plan Assets:
Fair value of plan assets at beginning of year			$	468.0				$	482.5				$	—				$	—
Actual return on plan assets				9.1					40.5					—					—
Employer contributions				1.5					5.7					1.2					0.6
Benefits paid				(34.9	)				(60.7	)				(1.2	)				(0.6	)
Settlements				(266.6	)				—					—					—
Fair value of plan assets at end of year			$	177.1				$	468.0				$	—				$	—
Funded status (Fair value of plan assets less PBO)			$	(29.4	)			$	(41.7	)			$	(5.6	)			$	(8.0	)

Amounts Recognized in Consolidated Balance Sheets

Amounts recognized in the consolidated balance sheets consist of:

		Pension Benefits										Postretirement Benefits
(In millions)		2024					2023					2024					2023
Other current liabilities		$	(1.6	)			$	(1.3	)			$	(1.0	)			$	(1.1	)
Other non-current liabilities			(27.8	)				(40.4	)				(4.6	)				(6.9	)
Net amount recognized		$	(29.4	)			$	(41.7	)			$	(5.6	)			$	(8.0	)

Amounts in Accumulated Other Comprehensive Loss that have not yet been Recognized as Components of Net Periodic Benefit Cost

The amounts in accumulated other comprehensive loss on the consolidated balance sheets that have not yet been recognized as components of net periodic benefit cost were as follows:

(In millions)		Pension Benefits					Postretirement Benefits
Net unrecognized actuarial loss (gain) at December 31, 2022		$	49.7				$	(0.5	)
Recognition of actuarial gain			—					2.6
Current year actuarial (gain)			(12.5	)				(1.5	)
Recognition actuarial loss due to settlement			(2.0	)				—
Net unrecognized actuarial loss at December 30, 2023		$	35.2				$	0.6
Recognition of actuarial gain			0.5					0.3
Current year actuarial (gain)			(3.9	)				(1.4	)
Recognition of actuarial loss due to settlement			(19.0	)				—
Net unrecognized actuarial loss (gain) at December 28, 2024		$	12.8				$	(0.5	)

Components of Net Periodic Benefit Cost for Pension and Postretirement Benefits

Components of net periodic benefit cost were as follows:

		Pension Benefits														Postretirement Benefits
(In millions)		2024					2023				2022					2024					2023				2022
Service cost		$	—				$	0.1			$	0.2				$	0.4				$	0.4			$	0.4
Interest cost			22.2					27.2				20.4					0.5					0.5				0.4
Expected return on plan assets			(29.1	)				(28.6	)			(28.1	)				—					—				—
Recognition of actuarial gains			(0.5	)				—				(0.3	)				(0.3	)				(2.6	)			(1.0	)
Settlement loss			19.0					2.0				—					—					—				—
Net periodic benefit cost (income)		$	11.6				$	0.7			$	(7.8	)			$	0.6				$	(1.7	)		$	(0.2	)

Schedule of Assumptions Used

		Pension Benefits														Postretirement Benefits
		2024					2023				2022					2024					2023				2022
Weighted-Average Assumption Used to    Determine Benefit Obligations:
Discount rate			5.7	%				5.0	%			5.2	%				7.1	%				6.0	%			5.8	%
Weighted-Average Assumptions Used to    Determine Net Cost:
Discount rate			5.0	%				5.2	%			2.9	%				6.0	%				5.8	%			3.9	%
Expected long-term rate of return on plan assets			7.3	%				6.1	%			4.4	%				—					—				—

Assumed Health Care Cost Trend Rates Used to Determine Benefit Obligations and Net Cost

		Postretirement Benefits
		2024				2023
Assumed Health Care Cost Trend Rates Used to Determine    Benefit Obligations:
Health care cost trend rate assumed for next year		7.1/7.5	%	(a)		7.3/6.9	%	(a)
Rate that the cost trend rate is assumed to decline    (the ultimate trend rate)		4.5	%			4.5	%
Year that the rate reaches the ultimate trend rate		2035				2033
Assumed Health Care Cost Trend Rates Used to Determine   Net Cost:
Health care cost trend rate assumed for next year		7.3/6.9	%	(a)		5.8/6.3	%	(a)
Rate that the cost trend rate is assumed to decline    (the ultimate trend rate)		4.5	%			4.5	%
Year that the rate reaches the ultimate trend rate		2033				2028

(a)The pre-65 initial health care cost trend rate is shown first / followed by the post-65 rate.

Fair Value of Pension Assets by Major Category of Plan Assets

The fair value of the pension assets by major category of plan assets as of December 28, 2024 and December 30, 2023 were as follows:

2024
	Total Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Cash and cash equivalents	$	2.6		$	2.6		$	—		$	—
Other investments (a)		23.8			—			23.8			—
Fair value excluding investments measured at net asset value	$	26.4
Collective trusts:
Equity	$	27.3
Fixed income		95.1
Multi-strategy hedge funds		12.1
Real estate		16.2
Investments measured at net asset value	$	150.7
Total plan assets at fair value	$	177.1

(a) - Other investments consist of future contracts on U.S. Treasury notes and bonds primarily used to hedge interest rate exposures.

2023
	Total Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Group annuity/insurance contracts	$	26.8		$	—		$	—		$	26.8
Fair value excluding investments measured at net asset value	$	26.8
Collective trusts:
Cash and cash equivalents	$	17.5
Equity		121.2
Fixed income		267.2
Multi-strategy hedge funds		16.3
Real estate		19.0
Investments measured at net asset value	$	441.2
Total plan assets at fair value	$	468.0

A reconciliation of Level 3 measurements was as follows:

Reconciliation of Level Three Measurements

		Group annuity/ insurance contracts
(In millions)		2024					2023
Beginning of year		$	26.8				$	26.0
(Losses) gains on assets during the period			(0.6	)				0.8
Sales and settlements			(26.2	)				—
End of year		$	—				$	26.8

Schedule of Expected Benefit Payments

The following retirement benefit payments are expected to be paid:

(In millions)		Pension Benefits					Postretirement Benefits
2025		$	10.5				$	1.1
2026			11.5					1.0
2027			12.3					0.9
2028			12.8					0.9
2029			13.4					0.8
Years 2030-2034			75.2					4.2

X

- References

No definition available.

+ Details

Name:	us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (d)(5)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (k)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefit obligation and plan assets for defined benefit pension plan with projected benefit obligation in excess of plan assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480482/715-20-55-17

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-3

+ Details

Name:	us-gaap_ScheduleOfBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the effect of fair value measurements using significant unobservable inputs (Level 3) on changes in plan assets of pension plans and/or other employee benefit plans for the period.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)(iv)(02)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfEffectOfSignificantUnobservableInputsChangesInPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (f)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the assumed health care cost trend rates for the next year used to measure the expected cost of benefits covered by the plans, including the ultimate trend rate(s) and when that rate is expected to be achieved.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (l)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfHealthCareCostTrendRatesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (h)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts related to pension plans and/or other employee benefit plans in accumulated other comprehensive income or loss that have not yet been recognized as components of net periodic benefit cost, such as the net gain (loss), net prior service cost or credit, and net transition asset or obligation.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (j)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfNetPeriodicBenefitCostNotYetRecognizedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration