XML 21 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock
Paid-In Capital
Accumulated Other Comprehensive (Loss) Income
Retained Earnings
Treasury Stock
Beginning Balance at Dec. 31, 2021 $ 3,064.8 $ 1.9 $ 3,018.3 $ (24.6) $ 2,807.9 $ (2,738.7)
Comprehensive income:            
Net income 686.7       686.7  
Other comprehensive income 53.7     53.7    
Distribution of MasterBrand (1,965.2)     8.3 (1,973.5)  
Dividends received from MasterBrand 940.0       940.0  
Stock options exercised 1.1   1.1      
Stock-based compensation 23.2   50.2     (27.0)
Treasury stock purchase (580.1)         (580.1)
Dividends (137.3)       (137.3)  
Ending Balance at Dec. 31, 2022 2,086.9 1.9 3,069.6 37.4 2,323.8 (3,345.8)
Comprehensive income:            
Net income 404.5       404.5  
Other comprehensive income 19.7     19.7    
Other 13.6   12.7 6.2 (5.3)  
Dividends received from MasterBrand 0.0          
Stock options exercised 18.0   18.0      
Stock-based compensation 19.7   34.2     (14.5)
Treasury stock purchase (151.3)         (151.3)
Dividends (117.7)       (117.7)  
Ending Balance at Dec. 30, 2023 2,293.4 1.9 3,134.5 63.3 2,605.3 (3,511.6)
Comprehensive income:            
Net income 471.9       471.9  
Other comprehensive income (20.9)     (20.9)    
Dividends received from MasterBrand 0.0          
Stock options exercised 15.5   15.5      
Stock-based compensation 24.9   39.3     (14.4)
Treasury stock purchase (242.4)         (242.4)
Dividends (120.4)       (120.4)  
Ending Balance at Dec. 28, 2024 $ 2,422.0 $ 1.9 $ 3,189.3 $ 42.4 $ 2,956.8 $ (3,768.4)