XML 21 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock
Paid-In Capital
Accumulated Other Comprehensive (Loss) Income
Retained Earnings
Treasury Stock
Beginning Balance at Dec. 31, 2022 $ 2,086.9 $ 1.9 $ 3,069.6 $ 37.4 $ 2,323.8 $ (3,345.8)
Comprehensive income:            
Net income 404.5       404.5  
Other comprehensive income 19.7     19.7    
Other 13.6   12.7 6.2 (5.3)  
Stock options exercised 18.0   18.0      
Stock-based compensation 19.7   34.2     (14.5)
Treasury stock purchase (151.3)         (151.3)
Dividends (117.7)       (117.7)  
Ending Balance at Dec. 30, 2023 2,293.4 1.9 3,134.5 63.3 2,605.3 (3,511.6)
Comprehensive income:            
Net income 471.9       471.9  
Other comprehensive income (20.9)     (20.9)    
Stock options exercised 15.5   15.5      
Stock-based compensation 24.9   39.3     (14.4)
Treasury stock purchase (242.4)         (242.4)
Dividends (120.4)       (120.4)  
Ending Balance at Dec. 28, 2024 2,422.0 1.9 3,189.3 42.4 2,956.8 (3,768.4)
Comprehensive income:            
Net income 298.8       298.8  
Other comprehensive income 21.8     21.8    
Stock options exercised 4.5   4.5      
Stock-based compensation 12.1   20.4     (8.3)
Treasury stock purchase (250.0)         (250.0)
Dividends (120.6)       (120.6)  
Ending Balance at Dec. 27, 2025 $ 2,388.6 $ 1.9 $ 3,214.2 $ 64.2 $ 3,135.0 $ (4,026.7)