EX-99.1 2 a51502897_ex991.htm EXHIBIT 99.1

Exhibit 99.1

Cirrus Logic Reports Q3 Revenue of $523 Million

Strong Demand for Portable Audio Products Drove Revenue Above Expectations

AUSTIN, Texas--(BUSINESS WIRE)--February 1, 2017--Cirrus Logic, Inc. (Nasdaq:CRUS), a leader in high-precision analog and digital signal processing products, today posted on its investor relations website at http://investor.cirrus.com the quarterly Shareholder Letter that contains the complete financial results for the third quarter of fiscal year 2017, which ended Dec. 24, 2016, as well as the company’s current business outlook.

“Cirrus Logic delivered outstanding revenue, operating profit and earnings per share growth in the December quarter as demand for certain portable audio products accelerated,” said Jason Rhode, president and chief executive officer. “The company is delighted to be on track to deliver our third consecutive year of more than 25 percent annual revenue growth. With a comprehensive portfolio of products and extensive roadmap we are well positioned for success in the coming years as demand for innovative audio and voice technology continues to increase.”

Reported Financial Results – Third Quarter FY17

- Revenue of $523 million;
- GAAP and non-GAAP gross margin of 48.8 percent;
- GAAP operating expenses of $109 million and non-GAAP operating expenses of $91.5 million; and
- GAAP diluted earnings per share of $1.83 and non-GAAP diluted earnings per share of $1.87.

A reconciliation of the non-GAAP charges is included in the tables accompanying this press release.

Business Outlook – Fourth Quarter FY17

- Revenue is expected to range between $300 million and $340 million;
- GAAP gross margin is expected to be between 48 percent and 50 percent; and
- Combined GAAP R&D and SG&A expenses are expected to range between $110 million and $116 million, which includes approximately $11 million in share-based compensation and $8 million in amortization of acquired intangibles.

Cirrus Logic will host a live Q&A session at 5 p.m. EST today to answer questions related to its financial results and business outlook. Participants may listen to the conference call on the Cirrus Logic website. Participants who would like to submit a question to be addressed during the call are requested to email investor.relations@cirrus.com. A replay of the webcast can be accessed on the Cirrus Logic website approximately two hours following its completion, or by calling (404) 537-3406, or toll-free at (855) 859-2056 (Access Code: 47722143).

Cirrus Logic, Inc.

Cirrus Logic is a leader in high performance, low-power ICs for audio and voice signal processing applications. Cirrus Logic’s products span the entire audio signal chain, from capture to playback, providing innovative products for the world’s top smartphones, tablets, digital headsets, wearables and emerging smart home applications. With headquarters in Austin, Texas, Cirrus Logic is recognized globally for its award-winning corporate culture. Check us out at www.cirrus.com.

Use of non-GAAP Financial Information

To supplement Cirrus Logic's financial statements presented on a GAAP basis, Cirrus has provided non-GAAP financial information, including gross margins, operating expenses, net income, operating profit and income, tax expenses and diluted earnings per share. A reconciliation of the adjustments to GAAP results is included in the tables below. Non-GAAP financial information is not meant as a substitute for GAAP results, but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. The non-GAAP financial information used by Cirrus Logic may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP.

Safe Harbor Statement

Except for historical information contained herein, the matters set forth in this news release contain forward-looking statements, including future revenue growth opportunities and our estimates of fourth quarter fiscal year 2017 revenue, gross margin, combined research and development and selling, general and administrative expense levels, share-based compensation expense and amortization of acquired intangibles. In some cases, forward-looking statements are identified by words such as “expect,” “anticipate,” “target,” “project,” “believe,” “goals,” “opportunity,” “estimates,” “intend,” and variations of these types of words and similar expressions. In addition, any statements that refer to our plans, expectations, strategies or other characterizations of future events or circumstances are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and assumptions and are subject to certain risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties include, but are not limited to, the following: the level of orders and shipments during the fourth quarter of fiscal year 2017, customer cancellations of orders, or the failure to place orders consistent with forecasts, along with the timing and success of new product ramps; and the risk factors listed in our Form 10-K for the year ended March 26, 2016, as amended, and in our other filings with the Securities and Exchange Commission, which are available at www.sec.gov. The foregoing information concerning our business outlook represents our outlook as of the date of this news release, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new developments or otherwise.

Cirrus Logic and Cirrus are registered trademarks of Cirrus Logic, Inc. All other company or product names noted herein may be trademarks of their respective holders.

Summary financial data follows:

CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
(unaudited)
(in thousands, except per share data)
|  |  |  | Three Months Ended |  |  | Nine Months Ended
|  |  |  | Dec. 24, |  |  | Sep. 24, |  |  | Dec. 26, |  |  | Dec. 24, |  |  | Dec. 26,
|  |  |  | 2016 |  |  | 2016 |  |  | 2015 |  |  | 2016 |  |  | 2015
|  |  |  | Q3'17 |  |  | Q2'17 |  |  | Q3'16 |  |  | Q3'17 |  |  | Q3'16
Portable audio products |  |  |  | $ | 483,712 |  |  |  | $ | 383,410 |  |  |  | $ | 308,803 |  |  |  | $ | 1,083,190 |  |  |  | $ | 801,821 |
Non-portable audio and other products |  |  |  |  | 39,317 |  |  |  |  | 45,209 |  |  |  |  | 39,060 |  |  |  |  | 127,886 |  |  |  |  | 135,431 |
Net sales |  |  |  |  | 523,029 |  |  |  |  | 428,619 |  |  |  |  | 347,863 |  |  |  |  | 1,211,076 |  |  |  |  | 937,252 |
Cost of sales |  |  |  |  | 267,877 |  |  |  |  | 216,920 |  |  |  |  | 182,952 |  |  |  |  | 617,540 |  |  |  |  | 497,666 |
Gross profit |  |  |  |  | 255,152 |  |  |  |  | 211,699 |  |  |  |  | 164,911 |  |  |  |  | 593,536 |  |  |  |  | 439,586 |
Gross margin |  |  |  |  | 48.8 | % |  |  |  | 49.4 | % |  |  |  | 47.4 | % |  |  |  | 49.0 | % |  |  |  | 46.9 | %
Research and development |  |  |  |  | 76,079 |  |  |  |  | 75,673 |  |  |  |  | 70,290 |  |  |  |  | 225,686 |  |  |  |  | 203,383 |
Selling, general and administrative |  |  |  |  | 32,884 |  |  |  |  | 32,089 |  |  |  |  | 30,632 |  |  |  |  | 95,513 |  |  |  |  | 89,854 |
Patent agreement and other |  |  |  |  | - |  |  |  |  | - |  |  |  |  | 78 |  |  |  |  | - |  |  |  |  | (11,670 | )
Total operating expenses |  |  |  |  | 108,963 |  |  |  |  | 107,762 |  |  |  |  | 101,000 |  |  |  |  | 321,199 |  |  |  |  | 281,567 |
Income from operations |  |  |  |  | 146,189 |  |  |  |  | 103,937 |  |  |  |  | 63,911 |  |  |  |  | 272,337 |  |  |  |  | 158,019 |
Interest expense, net |  |  |  |  | (350 | ) |  |  |  | (1,003 | ) |  |  |  | (698 | ) |  |  |  | (2,042 | ) |  |  |  | (2,152 | )
Other income (expense), net |  |  |  |  | (47 | ) |  |  |  | (261 | ) |  |  |  | (818 | ) |  |  |  | (161 | ) |  |  |  | (991 | )
Income before income taxes |  |  |  |  | 145,792 |  |  |  |  | 102,673 |  |  |  |  | 62,395 |  |  |  |  | 270,134 |  |  |  |  | 154,876 |
Provision for income taxes* |  |  |  |  | 23,751 |  |  |  |  | 16,634 |  |  |  |  | 21,011 |  |  |  |  | 43,983 |  |  |  |  | 45,258 |
Net income* |  |  |  | $ | 122,041 |  |  |  | $ | 86,039 |  |  |  | $ | 41,384 |  |  |  | $ | 226,151 |  |  |  | $ | 109,618 |
Basic earnings per share*: |  |  |  | $ | 1.91 |  |  |  | $ | 1.37 |  |  |  | $ | 0.65 |  |  |  | $ | 3.59 |  |  |  | $ | 1.73 |
Diluted earnings per share*: |  |  |  | $ | 1.83 |  |  |  | $ | 1.30 |  |  |  | $ | 0.63 |  |  |  | $ | 3.41 |  |  |  | $ | 1.66 |
Weighted average number of shares: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  |  |  |  | 63,837 |  |  |  |  | 62,787 |  |  |  |  | 63,328 |  |  |  |  | 63,025 |  |  |  |  | 63,316 |
Diluted* |  |  |  |  | 66,748 |  |  |  |  | 66,410 |  |  |  |  | 65,761 |  |  |  |  | 66,378 |  |  |  |  | 66,184 |

*Q2 FY17 results have been updated since our last quarterly report to reflect Cirrus Logic’s adoption of the Accounting Standards Update (ASU) 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The adoption of this new guidance impacted our previously reported quarterly results.
Prepared in accordance with Generally Accepted Accounting Principles

RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION
(unaudited, in thousands, except per share data; not prepared in accordance with GAAP)
Non-GAAP financial information is not meant as a substitute for GAAP results, but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. As a note, the non-GAAP financial information used by Cirrus Logic may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP.

|  |  |  | Three Months Ended |  |  |  | Nine Months Ended
|  |  |  | Dec. 24, |  |  | Sep. 24, |  |  | Dec. 26, |  |  |  | Dec. 24, |  |  | Dec. 26,
|  |  |  | 2016 |  |  | 2016 |  |  | 2015 |  |  |  | 2016 |  |  | 2015
Net Income Reconciliation |  |  |  | Q3'17 |  |  | Q2'17 |  |  | Q3'16 |  |  |  | Q3'17 |  |  | Q3'16
GAAP Net Income* |  |  |  | $ | 122,041 |  |  |  | $ | 86,039 |  |  |  | $ | 41,384 |  |  |  |  | $ | 226,151 |  |  |  | $ | 109,618 |
Amortization of acquisition intangibles |  |  |  |  | 8,308 |  |  |  |  | 8,326 |  |  |  |  | 8,634 |  |  |  |  |  | 24,997 |  |  |  |  | 23,908 |
Stock based compensation expense |  |  |  |  | 9,471 |  |  |  |  | 9,925 |  |  |  |  | 7,761 |  |  |  |  |  | 28,706 |  |  |  |  | 24,720 |
Patent agreement and other |  |  |  |  | - |  |  |  |  | - |  |  |  |  | 78 |  |  |  |  |  | - |  |  |  |  | (11,670 | )
Acquisition-related items |  |  |  |  | - |  |  |  |  | (3,566 | ) |  |  |  | - |  |  |  |  |  | (3,566 | ) |  |  |  | - |
Adjustment to income taxes* |  |  |  |  | (15,094 | ) |  |  |  | (12,251 | ) |  |  |  | (3,737 | ) |  |  |  |  | (34,191 | ) |  |  |  | (13,404 | )
Non-GAAP Net Income |  |  |  | $ | 124,726 |  |  |  | $ | 88,473 |  |  |  | $ | 54,120 |  |  |  |  | $ | 242,097 |  |  |  | $ | 133,172 |
Earnings Per Share Reconciliation |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
GAAP Diluted earnings per share* |  |  |  | $ | 1.83 |  |  |  | $ | 1.30 |  |  |  | $ | 0.63 |  |  |  |  | $ | 3.41 |  |  |  | $ | 1.66 |
Effect of Amortization of acquisition intangibles |  |  |  |  | 0.13 |  |  |  |  | 0.12 |  |  |  |  | 0.13 |  |  |  |  |  | 0.38 |  |  |  |  | 0.36 |
Effect of Stock based compensation expense |  |  |  |  | 0.14 |  |  |  |  | 0.15 |  |  |  |  | 0.12 |  |  |  |  |  | 0.43 |  |  |  |  | 0.37 |
Effect of Patent agreement and other |  |  |  |  | - |  |  |  |  | - |  |  |  |  | - |  |  |  |  |  | - |  |  |  |  | (0.18 | )
Effect of Acquisition-related items |  |  |  |  | - |  |  |  |  | (0.05 | ) |  |  |  | - |  |  |  |  |  | (0.05 | ) |  |  |  | - |
Effect of Adjustment to income taxes* |  |  |  |  | (0.23 | ) |  |  |  | (0.19 | ) |  |  |  | (0.06 | ) |  |  |  |  | (0.52 | ) |  |  |  | (0.20 | )
Non-GAAP Diluted earnings per share* |  |  |  | $ | 1.87 |  |  |  | $ | 1.33 |  |  |  | $ | 0.82 |  |  |  |  | $ | 3.65 |  |  |  | $ | 2.01 |
Operating Income Reconciliation |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
GAAP Operating Income |  |  |  | $ | 146,189 |  |  |  | $ | 103,937 |  |  |  | $ | 63,911 |  |  |  |  | $ | 272,337 |  |  |  | $ | 158,019 |
GAAP Operating Profit |  |  |  |  | 28 | % |  |  |  | 24 | % |  |  |  | 18 | % |  |  |  |  | 22 | % |  |  |  | 17 | %
Amortization of acquisition intangibles |  |  |  |  | 8,308 |  |  |  |  | 8,326 |  |  |  |  | 8,634 |  |  |  |  |  | 24,997 |  |  |  |  | 23,908 |
Stock compensation expense - COGS |  |  |  |  | 282 |  |  |  |  | 235 |  |  |  |  | 213 |  |  |  |  |  | 747 |  |  |  |  | 918 |
Stock compensation expense - R&D |  |  |  |  | 5,078 |  |  |  |  | 4,905 |  |  |  |  | 4,183 |  |  |  |  |  | 15,199 |  |  |  |  | 12,177 |
Stock compensation expense - SG&A |  |  |  |  | 4,111 |  |  |  |  | 4,785 |  |  |  |  | 3,365 |  |  |  |  |  | 12,760 |  |  |  |  | 11,625 |
Patent agreement and other |  |  |  |  | - |  |  |  |  | - |  |  |  |  | 78 |  |  |  |  |  | - |  |  |  |  | (11,670 | )
Acquisition-related items |  |  |  |  | - |  |  |  |  | (3,566 | ) |  |  |  | - |  |  |  |  |  | (3,566 | ) |  |  |  | - |
Non-GAAP Operating Income |  |  |  | $ | 163,968 |  |  |  | $ | 118,622 |  |  |  | $ | 80,384 |  |  |  |  | $ | 322,474 |  |  |  | $ | 194,977 |
Non-GAAP Operating Profit |  |  |  |  | 31 | % |  |  |  | 28 | % |  |  |  | 23 | % |  |  |  |  | 27 | % |  |  |  | 21 | %
Operating Expense Reconciliation |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
GAAP Operating Expenses |  |  |  | $ | 108,963 |  |  |  | $ | 107,762 |  |  |  | $ | 101,000 |  |  |  |  | $ | 321,199 |  |  |  | $ | 281,567 |
Amortization of acquisition intangibles |  |  |  |  | (8,308 | ) |  |  |  | (8,326 | ) |  |  |  | (8,634 | ) |  |  |  |  | (24,997 | ) |  |  |  | (23,908 | )
Stock compensation expense - R&D |  |  |  |  | (5,078 | ) |  |  |  | (4,905 | ) |  |  |  | (4,183 | ) |  |  |  |  | (15,199 | ) |  |  |  | (12,177 | )
Stock compensation expense - SG&A |  |  |  |  | (4,111 | ) |  |  |  | (4,785 | ) |  |  |  | (3,365 | ) |  |  |  |  | (12,760 | ) |  |  |  | (11,625 | )
Patent agreement and other |  |  |  |  | - |  |  |  |  | - |  |  |  |  | (78 | ) |  |  |  |  | - |  |  |  |  | 11,670 |
Acquisition-related items |  |  |  |  | - |  |  |  |  | 3,566 |  |  |  |  | - |  |  |  |  |  | 3,566 |  |  |  |  | - |
Non-GAAP Operating Expenses |  |  |  | $ | 91,466 |  |  |  | $ | 93,312 |  |  |  | $ | 84,740 |  |  |  |  | $ | 271,809 |  |  |  | $ | 245,527 |
Gross Margin/Profit Reconciliation |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
GAAP Gross Margin |  |  |  | $ | 255,152 |  |  |  | $ | 211,699 |  |  |  | $ | 164,911 |  |  |  |  | $ | 593,536 |  |  |  | $ | 439,586 |
GAAP Gross Profit |  |  |  |  | 48.8 | % |  |  |  | 49.4 | % |  |  |  | 47.4 | % |  |  |  |  | 49.0 | % |  |  |  | 46.9 | %
Stock compensation expense - COGS |  |  |  |  | 282 |  |  |  |  | 235 |  |  |  |  | 213 |  |  |  |  |  | 747 |  |  |  |  | 918 |
Non-GAAP Gross Margin |  |  |  | $ | 255,434 |  |  |  | $ | 211,934 |  |  |  | $ | 165,124 |  |  |  |  | $ | 594,283 |  |  |  | $ | 440,504 |
Non-GAAP Gross Profit |  |  |  |  | 48.8 | % |  |  |  | 49.4 | % |  |  |  | 47.5 | % |  |  |  |  | 49.1 | % |  |  |  | 47.0 | %
Effective Tax Rate Reconciliation |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
GAAP Tax Expense* |  |  |  | $ | 23,751 |  |  |  | $ | 16,634 |  |  |  | $ | 21,011 |  |  |  |  | $ | 43,983 |  |  |  | $ | 45,258 |
GAAP Effective Tax Rate |  |  |  |  | 16.3 | % |  |  |  | 16.2 | % |  |  |  | 33.7 | % |  |  |  |  | 16.3 | % |  |  |  | 29.2 | %
Adjustments to income taxes* |  |  |  |  | 15,094 |  |  |  |  | 12,251 |  |  |  |  | 3,737 |  |  |  |  |  | 34,191 |  |  |  |  | 13,404 |
Non-GAAP Tax Expense |  |  |  | $ | 38,845 |  |  |  | $ | 28,885 |  |  |  | $ | 24,748 |  |  |  |  | $ | 78,174 |  |  |  | $ | 58,662 |
Non-GAAP Effective Tax Rate |  |  |  |  | 23.7 | % |  |  |  | 24.6 | % |  |  |  | 31.4 | % |  |  |  |  | 24.4 | % |  |  |  | 30.6 | %
Tax Impact to EPS Reconciliation |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
GAAP Tax Expense* |  |  |  | $ | 0.36 |  |  |  | $ | 0.25 |  |  |  | $ | 0.32 |  |  |  |  | $ | 0.66 |  |  |  | $ | 0.68 |
Adjustments to income taxes* |  |  |  |  | 0.23 |  |  |  |  | 0.19 |  |  |  |  | 0.06 |  |  |  |  |  | 0.52 |  |  |  |  | 0.20 |
Non-GAAP Tax Expense |  |  |  | $ | 0.59 |  |  |  | $ | 0.44 |  |  |  | $ | 0.38 |  |  |  |  | $ | 1.18 |  |  |  | $ | 0.88 |

*Q2 FY17 results have been updated since our last quarterly report to reflect Cirrus Logic’s adoption of the Accounting Standards Update (ASU) 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The adoption of this new guidance impacted our previously reported quarterly results.

CONSOLIDATED CONDENSED BALANCE SHEET
unaudited; in thousands
|  |  |  | Dec. 24, |  |  | Mar. 26, |  |  | Dec. 26,
|  |  |  | 2016 |  |  | 2016 |  |  | 2015
ASSETS |  |  |  |  |  |  |  |  |  |
Current assets |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  |  |  | $ | 310,375 |  |  |  | $ | 168,793 |  |  |  | $ | 159,572 |
Marketable securities |  |  |  |  | 72,342 |  |  |  |  | 60,582 |  |  |  |  | 67,148 |
Accounts receivable, net |  |  |  |  | 246,630 |  |  |  |  | 88,532 |  |  |  |  | 127,754 |
Inventories |  |  |  |  | 154,128 |  |  |  |  | 142,015 |  |  |  |  | 137,723 |
Deferred tax asset |  |  |  |  | - |  |  |  |  | - |  |  |  |  | 19,404 |
Other current assets |  |  |  |  | 41,747 |  |  |  |  | 46,207 |  |  |  |  | 37,982 |
Total current Assets |  |  |  |  | 825,222 |  |  |  |  | 506,129 |  |  |  |  | 549,583 |
Long-term marketable securities |  |  |  |  | - |  |  |  |  | 20,631 |  |  |  |  | 22,327 |
Property and equipment, net |  |  |  |  | 167,933 |  |  |  |  | 162,656 |  |  |  |  | 159,149 |
Intangibles, net |  |  |  |  | 144,005 |  |  |  |  | 162,832 |  |  |  |  | 171,664 |
Goodwill |  |  |  |  | 287,518 |  |  |  |  | 287,518 |  |  |  |  | 287,518 |
Deferred tax asset |  |  |  |  | 34,737 |  |  |  |  | 25,772 |  |  |  |  | 27,581 |
Other assets |  |  |  |  | 13,990 |  |  |  |  | 16,345 |  |  |  |  | 18,099 |
Total assets |  |  |  | $ | 1,473,405 |  |  |  | $ | 1,181,883 |  |  |  | $ | 1,235,921 |
LIABILITIES AND STOCKHOLDERS' EQUITY |  |  |  |  |  |  |  |  |  |
Current liabilities |  |  |  |  |  |  |  |  |  |
Accounts payable |  |  |  | $ | 154,930 |  |  |  | $ | 71,619 |  |  |  | $ | 114,483 |
Accrued salaries and benefits |  |  |  |  | 33,122 |  |  |  |  | 21,239 |  |  |  |  | 22,438 |
Other accrued liabilities |  |  |  |  | 24,687 |  |  |  |  | 35,266 |  |  |  |  | 36,301 |
Total current liabilities |  |  |  |  | 212,739 |  |  |  |  | 128,124 |  |  |  |  | 177,384 |
Long-term debt |  |  |  |  | 100,000 |  |  |  |  | 160,439 |  |  |  |  | 160,439 |
Other long-term liabilities |  |  |  |  | 56,631 |  |  |  |  | 33,837 |  |  |  |  | 38,223 |
Stockholders' equity: |  |  |  |  |  |  |  |  |  |
Capital stock |  |  |  |  | 1,247,191 |  |  |  |  | 1,203,496 |  |  |  |  | 1,198,547 |
Accumulated deficit |  |  |  |  | (141,027 | ) |  |  |  | (344,345 | ) |  |  |  | (336,653 | )
Accumulated other comprehensive income (loss) |  |  |  |  | (2,129 | ) |  |  |  | 332 |  |  |  |  | (2,019 | )
Total stockholders' equity |  |  |  |  | 1,104,035 |  |  |  |  | 859,483 |  |  |  |  | 859,875 |
Total liabilities and stockholders' equity |  |  |  | $ | 1,473,405 |  |  |  | $ | 1,181,883 |  |  |  | $ | 1,235,921 |

Prepared in accordance with Generally Accepted Accounting Principles

CONTACT:
Cirrus Logic, Inc.
Investor Contact:
Thurman K. Case, 512-851-4125
Chief Financial Officer
Investor.Relations@cirrus.com