XML 42 R16.htm IDEA: XBRL DOCUMENT
v3.8.0.1

PENSIONS AND OTHER POSTRETIREMENT BENEFITS | 12 Months Ended
--- | ---
Dec. 31, 2017
Postemployment Benefits [Abstract] |
PENSIONS AND OTHER POSTRETIREMENT BENEFITS | NOTE 7 - PENSIONS AND OTHER POSTRETIREMENT BENEFITS We offer defined benefit pension plans, defined contribution pension plans and other postretirement benefit plans, primarily consisting of retiree healthcare benefits, to most employees in the U.S. as part of a total compensation and benefits program. The defined benefit pension plans largely are noncontributory and benefits generally are based on employees’ years of service and average earnings for a defined period prior to retirement or a minimum formula. We do not have employee retirement benefit obligations at our Asia Pacific Iron Ore operations. We offer retiree medical coverage to hourly retirees of our USW-represented mines. The 2015 USW agreement set fixed monthly medical premiums for participants who retired prior to January 1, 2015. These fixed premiums will expire on December 31, 2018 and revert to increasing premiums based a cost-sharing formula. The agreements also provide for an OPEB cap that limits the amount of contributions that we have to make toward retiree medical insurance coverage for each retiree and spouse of a retiree per calendar year who retired on or after January 1, 2015. The amount of the annual OPEB cap is based upon the gross plan costs we incurred in 2014. The OPEB cap does not apply to surviving spouses. The 2015 USW agreement also eliminates retiree medical coverage for USW-represented employees hired after September 1, 2016. In lieu of retiree medical coverage, USW-represented employees hired after September 1, 2016 will receive a 401(k) contribution of $0.50 per hour worked to a restricted Retiree Health Care Account. In addition, we currently provide various levels of retirement health care and OPEB to some full-time employees who meet certain length of service and age requirements (a portion of which is pursuant to collective bargaining agreements). Most plans require retiree contributions and have deductibles, co-pay requirements and benefit limits. Most bargaining unit plans require retiree contributions and co-pays for major medical and prescription drug coverage. There is a cap on our cost for medical coverage under the salaried plans. The annual limit applies to each covered participant and equals $7,000 for coverage prior to age 65, with the retiree’s participation adjusted based on the age at which the retiree’s benefits commence. Beginning in 2015, we changed the delivery of the post-65 salaried retiree medical benefit program, including salaried retirees from our Northshore operation, from an employer sponsored plan to the combination of an employer subsidy plan and an individual supplemental Medicare insurance plan purchased through a Medicare exchange. This allows the program to take full advantage of available government subsidies and more efficient pricing in the Medicare market. For participants at our Northshore operation, the annual limit ranges from $4,020 to $4,500 for coverage prior to age 65. Covered participants pay an amount for coverage equal to the excess of (i) the average cost of coverage for all covered participants, over (ii) the participant’s individual limit, but in no event will the participant’s cost be less than 15.0% of the average cost of coverage for all covered participants. For Northshore participants, the minimum participant cost is a fixed dollar amount. We do not provide OPEB for most salaried employees hired after January 1, 1993. Retiree healthcare coverage is provided through programs administered by insurance companies whose charges are based on benefits paid. The Pinnacle and Oak Grove mines were sold in December 2015, and the liabilities representing vested salaried pension benefits at the time of the sale remained with Cliffs. The sale triggered a curtailment event for the Salaried Pension Plan. Liabilities for other postretirement benefits were transferred as part of the sale, and associated adjustments were made to the Accumulated other comprehensive loss balances as they pertained to Pinnacle and Oak Grove participants in the Hourly OPEB plan. Accordingly, all amounts shown below include retained obligations of vested employees of the North American Coal mines. Further, all disclosures presented include the annual expense, contributions and obligations associated with the retained vested benefits of these participants. The following table summarizes the annual expense (income) recognized related to the retirement plans for 2017, 2016 and 2015:
| (In Millions)
| 2017 |  | 2016 |  | 2015
Defined benefit pension plans | $ | 18.0 |  |  | $ | 16.5 |  |  | $ | 23.9 |
Defined contribution pension plans | 2.9 |  |  | 2.8 |  |  | 3.6 |
Other postretirement benefits | (6.1 | ) |  | (4.0 | ) |  | 4.4 |
Total | $ | 14.8 |  |  | $ | 15.3 |  |  | $ | 31.9 |
Obligations and Funded Status The following tables and information provide additional disclosures for the years ending December 31, 2017 and 2016:
| (In Millions)
| Pension Benefits |  | Other Benefits
Change in benefit obligations: | 2017 |  | 2016 |  | 2017 |  | 2016
Benefit obligations — beginning of year | $ | 931.6 |  |  | $ | 910.8 |  |  | $ | 264.6 |  |  | $ | 266.0 |
Service cost (excluding expenses) | 17.1 |  |  | 17.6 |  |  | 1.8 |  |  | 1.7 |
Interest cost | 30.5 |  |  | 30.3 |  |  | 8.3 |  |  | 9.1 |
Plan amendments | — |  |  | 5.7 |  |  | — |  |  | 9.8 |
Actuarial (gain) loss | 54.6 |  |  | 38.1 |  |  | 7.4 |  |  | (7.2 | )
Benefits paid | (60.7 | ) |  | (70.9 | ) |  | (21.4 | ) |  | (21.3 | )
Participant contributions | — |  |  | — |  |  | 4.6 |  |  | 6.0 |
Federal subsidy on benefits paid | — |  |  | — |  |  | 0.6 |  |  | 0.5 |
Benefit obligations — end of year | $ | 973.1 |  |  | $ | 931.6 |  |  | $ | 265.9 |  |  | $ | 264.6 |
Change in plan assets: |  |  |  |  |  |  |
Fair value of plan assets — beginning of year | $ | 685.8 |  |  | $ | 700.6 |  |  | $ | 253.0 |  |  | $ | 250.6 |
Actual return on plan assets | 100.2 |  |  | 54.8 |  |  | 24.2 |  |  | 16.0 |
Participant contributions | — |  |  | — |  |  | 0.3 |  |  | 0.5 |
Employer contributions | 24.4 |  |  | 1.2 |  |  | 1.7 |  |  | 1.7 |
Asset transfers | 0.1 |  |  | 0.1 |  |  | — |  |  | — |
Benefits paid | (60.7 | ) |  | (70.9 | ) |  | (16.7 | ) |  | (15.8 | )
Fair value of plan assets — end of year | $ | 749.8 |  |  | $ | 685.8 |  |  | $ | 262.5 |  |  | $ | 253.0 |
Funded status at December 31: |  |  |  |  |  |  |
Fair value of plan assets | $ | 749.8 |  |  | $ | 685.8 |  |  | $ | 262.5 |  |  | $ | 253.0 |
Benefit obligations | (973.1 | ) |  | (931.6 | ) |  | (265.9 | ) |  | (264.6 | )
Amount recognized at December 31 | $ | (223.3 | ) |  | $ | (245.8 | ) |  | $ | (3.4 | ) |  | $ | (11.6 | )
Amounts recognized in Statements of Financial Position: |  |  |  |  |  |  |
Noncurrent assets | $ | — |  |  | $ | — |  |  | $ | 35.4 |  |  | $ | 27.3 |
Current liabilities | (0.5 | ) |  | (0.1 | ) |  | (3.9 | ) |  | (4.1 | )
Noncurrent liabilities | (222.8 | ) |  | (245.7 | ) |  | (34.9 | ) |  | (34.8 | )
Total amount recognized | $ | (223.3 | ) |  | $ | (245.8 | ) |  | $ | (3.4 | ) |  | $ | (11.6 | )
Amounts recognized in accumulated other comprehensive loss: |  |  |  |  |  |  |
Net actuarial loss | $ | 318.7 |  |  | $ | 315.9 |  |  | $ | 88.3 |  |  | $ | 87.0 |
Prior service cost (credit) | 8.8 |  |  | 11.0 |  |  | (25.6 | ) |  | (26.9 | )
Net amount recognized | $ | 327.5 |  |  | $ | 326.9 |  |  | $ | 62.7 |  |  | $ | 60.1 |
The estimated amounts that will be amortized from accumulated other comprehensive loss into net periodic benefit cost in 2018: |  |  |  |  |  |  |
Net actuarial loss | $ | 21.1 |  |  |  |  | $ | 4.9 |  |  |
Prior service cost (credit) | 2.2 |  |  |  |  | (3.0 | ) |  |
Net amount recognized | $ | 23.3 |  |  |  |  | $ | 1.9 |  |  |
| (In Millions)
| 2017
| Pension Plans |  | Other Benefits
| Salaried |  | Hourly |  | Mining |  | SERP |  | Total |  | Salaried |  | Hourly |  | Total
Fair value of plan assets | $ | 269.4 |  |  | $ | 473.0 |  |  | $ | 7.4 |  |  | $ | — |  |  | $ | 749.8 |  |  | $ | — |  |  | $ | 262.5 |  |  | $ | 262.5 |
Benefit obligation | (368.0 | ) |  | (590.0 | ) |  | (10.3 | ) |  | (4.8 | ) |  | (973.1 | ) |  | (37.7 | ) |  | (228.2 | ) |  | (265.9 | )
Funded status | $ | (98.6 | ) |  | $ | (117.0 | ) |  | $ | (2.9 | ) |  | $ | (4.8 | ) |  | $ | (223.3 | ) |  | $ | (37.7 | ) |  | $ | 34.3 |  |  | $ | (3.4 | )
| 2016
| Pension Plans |  | Other Benefits
| Salaried |  | Hourly |  | Mining |  | SERP |  | Total |  | Salaried |  | Hourly |  | Total
Fair value of plan assets | $ | 242.9 |  |  | $ | 436.9 |  |  | $ | 6.0 |  |  | $ | — |  |  | $ | 685.8 |  |  | $ | — |  |  | $ | 253.0 |  |  | $ | 253.0 |
Benefit obligation | (351.9 | ) |  | (565.6 | ) |  | (10.0 | ) |  | (4.1 | ) |  | (931.6 | ) |  | (37.6 | ) |  | (227.0 | ) |  | (264.6 | )
Funded status | $ | (109.0 | ) |  | $ | (128.7 | ) |  | $ | (4.0 | ) |  | $ | (4.1 | ) |  | $ | (245.8 | ) |  | $ | (37.6 | ) |  | $ | 26.0 |  |  | $ | (11.6 | )
The accumulated benefit obligation for all defined benefit pension plans was $963.0 million and $922.0 million at December 31, 2017 and 2016, respectively. The increase in the accumulated benefit obligation primarily is a result of a decrease in the discount rates. Components of Net Periodic Benefit Cost
| (In Millions)
| Pension Benefits |  | Other Benefits
| 2017 |  | 2016 |  | 2015 |  | 2017 |  | 2016 |  | 2015
Service cost | $ | 17.1 |  |  | $ | 17.6 |  |  | $ | 22.7 |  |  | $ | 1.8 |  |  | $ | 1.7 |  |  | $ | 6.4 |
Interest cost | 30.5 |  |  | 30.3 |  |  | 37.7 |  |  | 8.3 |  |  | 9.1 |  |  | 13.4 |
Expected return on plan assets | (54.5 | ) |  | (54.7 | ) |  | (59.8 | ) |  | (17.7 | ) |  | (17.1 | ) |  | (18.3 | )
Amortization: |  |  |  |  |  |  |  |  |  |  |
Prior service costs (credits) | 2.6 |  |  | 2.2 |  |  | 2.3 |  |  | (3.0 | ) |  | (3.7 | ) |  | (3.7 | )
Net actuarial loss | 22.3 |  |  | 21.1 |  |  | 20.8 |  |  | 4.5 |  |  | 6.0 |  |  | 6.6 |
Curtailments and settlements | — |  |  | — |  |  | 0.2 |  |  | — |  |  | — |  |  | — |
Net periodic benefit cost (credit) | $ | 18.0 |  |  | $ | 16.5 |  |  | $ | 23.9 |  |  | $ | (6.1 | ) |  | $ | (4.0 | ) |  | $ | 4.4 |
Curtailment effects | — |  |  | — |  |  | (1.2 | ) |  | — |  |  | — |  |  | — |
Current year actuarial loss (gain) | 9.3 |  |  | 37.8 |  |  | (0.7 | ) |  | 1.2 |  |  | (8.1 | ) |  | 0.2 |
Amortization of net loss | (22.3 | ) |  | (21.1 | ) |  | (21.0 | ) |  | (4.5 | ) |  | (6.0 | ) |  | (6.6 | )
Current year prior service cost | — |  |  | 5.7 |  |  | — |  |  | — |  |  | 9.8 |  |  | — |
Amortization of prior service credit (cost) | (2.6 | ) |  | (2.2 | ) |  | (2.3 | ) |  | 3.0 |  |  | 3.7 |  |  | 3.7 |
Total recognized in other comprehensive income (loss) | $ | (15.6 | ) |  | $ | 20.2 |  |  | $ | (25.2 | ) |  | $ | (0.3 | ) |  | $ | (0.6 | ) |  | $ | (2.7 | )
Total recognized in net periodic cost and other comprehensive income (loss) | $ | 2.4 |  |  | $ | 36.7 |  |  | $ | (1.3 | ) |  | $ | (6.4 | ) |  | $ | (4.6 | ) |  | $ | 1.7 |
Assumptions The discount rate for determining PBO is determined individually for each plan as noted in the assumption chart below. The discount rates are determined by matching the projected cash flows used to determine the PBO and APBO to a projected yield curve of 623 Aa graded bonds in the 40 th to 90 th percentiles. These bonds are either noncallable or callable with make-whole provisions. The decreases in discount rates due to market conditions resulted in increases of $46.1 million and $12.6 million for the pension and other postretirement benefit plans, respectively, to the plans PBO. Effective January 1, 2016, we changed the approach used to calculate the service and interest components of net periodic benefit cost. Previously, we calculated the service and interest components utilizing a single weighted-average discount rate derived from the yield curve used to measure the PBO. We have elected an alternative approach that utilizes a full yield curve approach in the estimation of these components by applying the specific spot rates along the yield curve used in the determination of the benefit obligation to their underlying projected cash flows. The change resulted in a decrease to our net periodic benefit cost of $8.2 million and $1.8 million for our pension plans and OPEB plans, respectively for the year ended December 31, 2016. On December 31, 2017, the assumed mortality improvement projection was changed from generational scale MP-2016 to generational scale MP-2017. The healthy mortality assumption remains the RP-2014 mortality tables with blue collar adjustments for the Iron Hourly and Hourly PRW plans, with white collar adjustments for the SERP and Salaried PRW Plan, and without collar adjustments for the Salaried and Ore Mining. The adoption of the new projection scale resulted in decreases to our PBO totaling $6.1 million or 0.6% for the pension plans and $1.9 million or 0.7% for the OPEB plans. On December 31, 2016, the assumed mortality improvement projection was changed from generational scale MP-2015 to generational scale MP-2016. The healthy mortality assumption remains the RP-2014 mortality tables with blue collar adjustments for the Iron Hourly and Hourly PRW plans, with white collar adjustments for the SERP and Salaried PRW Plan, and without collar adjustments for the Salaried and Ore Mining. The adoption of the new projection scale resulted in decreases to our PBO totaling $13.1 million or 1.4% for the pension plans and $4.9 million or 1.8% for the OPEB plans. Weighted-average assumptions used to determine benefit obligations at December 31 were:
| Pension Benefits |  | Other Benefits
| 2017 |  | 2016 |  | 2017 |  | 2016
Discount rate |  |  |  |  |  |  |  |  |  |  |
Iron Hourly Pension Plan | 3.60 | % |  | 4.02 | % |  | N/A | % |  | N/A | %
Salaried Pension Plan | 3.52 |  |  | 3.92 |  |  | N/A |  |  | N/A |
Ore Mining Pension Plan | 3.61 |  |  | 4.04 |  |  | N/A |  |  | N/A |
SERP | 3.50 |  |  | 3.90 |  |  | N/A |  |  | N/A |
Hourly OPEB Plan | N/A |  |  | N/A |  |  | 3.60 |  |  | 4.02 |
Salaried OPEB Plan | N/A |  |  | N/A |  |  | 3.57 |  |  | 3.99 |
Salaried rate of compensation increase | 3.00 |  |  | 3.00 |  |  | 3.00 |  |  | 3.00 |
Hourly rate of compensation increase | 2.00 |  |  | 2.00 |  |  | N/A |  |  | N/A |
Weighted-average assumptions used to determine net benefit cost for the years 2017, 2016 and 2015 were:
| Pension Benefits |  | Other Benefits
| 2017 |  | 2016 |  | 2015 |  | 2017 |  | 2016 |  | 2015
Obligation Discount Rate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Iron Hourly Pension Plan | 4.02 | % |  | 4.27 | % |  | 3.83 | % |  | N/A | % |  | N/A | % |  | N/A | %
Salaried Pension Plan | 3.91 |  |  | 4.13 |  |  | 3.83 |  |  | N/A |  |  | N/A |  |  | N/A |
Ore Mining Pension Plan | 4.04 |  |  | 4.28 |  |  | 3.83 |  |  | N/A |  |  | N/A |  |  | N/A |
SERP | 3.90 |  |  | 4.01 |  |  | 3.83 |  |  | N/A |  |  | N/A |  |  | N/A |
Hourly OPEB Plan | N/A |  |  | N/A |  |  | N/A |  |  | 4.03 |  |  | 4.32 |  |  | 3.83 |
Salaried OPEB Plan | N/A |  |  | N/A |  |  | N/A |  |  | 3.98 |  |  | 4.22 |  |  | 3.83 |
Service Cost Discount Rate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Iron Hourly Pension Plan | 4.30 |  |  | 4.66 |  |  | 3.83 |  |  | N/A |  |  | N/A |  |  | N/A |
Salaried Pension Plan | 3.93 |  |  | 4.14 |  |  | 3.83 |  |  | N/A |  |  | N/A |  |  | N/A |
Ore Mining Pension Plan | 4.27 |  |  | 4.60 |  |  | 3.83 |  |  | N/A |  |  | N/A |  |  | N/A |
SERP | 3.69 |  |  | 3.87 |  |  | 3.83 |  |  | N/A |  |  | N/A |  |  | N/A |
Hourly OPEB Plan | N/A |  |  | N/A |  |  | N/A |  |  | 4.23 |  |  | 4.56 |  |  | 3.83 |
Salaried OPEB Plan | N/A |  |  | N/A |  |  | N/A |  |  | 4.30 |  |  | 4.63 |  |  | 3.83 |
Interest Cost Discount Rate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Iron Hourly Pension Plan | 3.38 |  |  | 3.46 |  |  | 3.83 |  |  | N/A |  |  | N/A |  |  | N/A |
Salaried Pension Plan | 3.21 |  |  | 3.21 |  |  | 3.83 |  |  | N/A |  |  | N/A |  |  | N/A |
Ore Mining Pension Plan | 3.41 |  |  | 3.48 |  |  | 3.83 |  |  | N/A |  |  | N/A |  |  | N/A |
SERP | 3.36 |  |  | 3.30 |  |  | 3.83 |  |  | N/A |  |  | N/A |  |  | N/A |
Hourly OPEB Plan | N/A |  |  | N/A |  |  | N/A |  |  | 3.24 |  |  | 3.48 |  |  | 3.83 |
Salaried OPEB Plan | N/A |  |  | N/A |  |  | N/A |  |  | 3.28 |  |  | 3.31 |  |  | 3.83 |
Expected return on plan assets | 8.25 |  |  | 8.25 |  |  | 8.25 |  |  | 7.00 |  |  | 7.00 |  |  | 7.00 |
Salaried rate of compensation increase | 3.00 |  |  | 3.00 |  |  | 3.00 |  |  | 3.00 |  |  | 3.00 |  |  | 3.00 |
Hourly rate of compensation increase | 2.00 |  |  | 2.00 |  |  | 2.50 |  |  | N/A |  |  | N/A |  |  | N/A |
Assumed health care cost trend rates at December 31 were:
| 2017 |  | 2016
Health care cost trend rate assumed for next year | 7.00 | % |  | 6.50 | %
Ultimate health care cost trend rate | 5.00 |  |  | 5.00 |
Year that the ultimate rate is reached | 2026 |  |  | 2023 |
Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. A change of one percentage point in assumed health care cost trend rates would have the following effects:
| (In Millions)
| Increase |  | Decrease
Effect on total of service and interest cost | $ | 1.0 |  |  | $ | (0.8 | )
Effect on postretirement benefit obligation | 21.2 |  |  | (17.6 | )
Plan Assets Our financial objectives with respect to our pension and VEBA plan assets are to fully fund the actuarial accrued liability for each of the plans, to maximize investment returns within reasonable and prudent levels of risk, and to maintain sufficient liquidity to meet benefit obligations on a timely basis. Our investment objective is to outperform the expected ROA assumption used in the plans’ actuarial reports over the life of the plans. The expected ROA takes into account historical returns and estimated future long-term returns based on capital market assumptions applied to the asset allocation strategy. The expected return is net of investment expenses paid by the plans. In addition, investment performance is monitored on a quarterly basis by benchmarking to various indices and metrics for the one-, three- and five-year periods. The asset allocation strategy is determined through a detailed analysis of assets and liabilities by plan, which defines the overall risk that is acceptable with regard to the expected level and variability of portfolio returns, surplus (assets compared to liabilities), contributions and pension expense. The asset allocation review process involves simulating capital market behaviors including global asset class performance, inflation and interest rates in order to evaluate various asset allocation scenarios and determine the asset mix with the highest likelihood of meeting financial objectives. The process includes factoring in the current funded status and likely future funded status levels of the plans by taking into account expected growth or decline in the contributions over time. The asset allocation strategy varies by plan. The following table reflects the actual asset allocations for pension and VEBA plan assets as of December 31, 2017 and 2016, as well as the 2018 weighted average target asset allocations. Equity investments include securities in large-cap, mid-cap and small-cap companies located in the U.S. and worldwide. Fixed income investments primarily include corporate bonds and government debt securities. Alternative investments include hedge funds, private equity, structured credit and real estate.
| Pension Assets |  | VEBA Assets
Asset Category | 2018 Target Allocation |  | Percentage of Plan Assets at December 31, |  | 2018 Target Allocation |  | Percentage of Plan Assets at December 31,
2017 |  | 2016 |  | 2017 |  | 2016
Equity securities | 45.0 | % |  | 43.6 | % |  | 43.2 | % |  | 8.0 | % |  | 8.7 | % |  | 8.4 | %
Fixed income | 28.0 | % |  | 27.0 | % |  | 26.4 | % |  | 80.0 | % |  | 77.7 | % |  | 78.3 | %
Hedge funds | 5.0 | % |  | 5.0 | % |  | 5.9 | % |  | 4.0 | % |  | 4.4 | % |  | 4.4 | %
Private equity | 7.0 | % |  | 5.3 | % |  | 5.3 | % |  | 3.0 | % |  | 1.5 | % |  | 1.7 | %
Structured credit | 7.5 | % |  | 9.7 | % |  | 9.3 | % |  | 2.0 | % |  | 3.0 | % |  | 2.7 | %
Real estate | 7.5 | % |  | 8.7 | % |  | 9.0 | % |  | 3.0 | % |  | 4.6 | % |  | 4.4 | %
Cash | — | % |  | 0.7 | % |  | 0.9 | % |  | — | % |  | 0.1 | % |  | 0.1 | %
Total | 100.0 | % |  | 100.0 | % |  | 100.0 | % |  | 100.0 | % |  | 100.0 | % |  | 100.0 | %
Pension The fair values of our pension plan assets at December 31, 2017 and 2016 by asset category are as follows:
| (In Millions)
| December 31, 2017
Asset Category | Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total
Equity securities: |  |  |  |  |  |  |
U.S. large-cap | $ | 130.1 |  |  | $ | — |  |  | $ | — |  |  | $ | 130.1 |
U.S. small/mid-cap | 35.5 |  |  | — |  |  | — |  |  | 35.5 |
International | 160.9 |  |  | — |  |  | — |  |  | 160.9 |
Fixed income | 173.6 |  |  | 28.8 |  |  | — |  |  | 202.4 |
Hedge funds | — |  |  | — |  |  | 37.4 |  |  | 37.4 |
Private equity | — |  |  | — |  |  | 39.8 |  |  | 39.8 |
Structured credit | — |  |  | — |  |  | 72.9 |  |  | 72.9 |
Real estate | — |  |  | — |  |  | 65.5 |  |  | 65.5 |
Cash | 5.3 |  |  | — |  |  | — |  |  | 5.3 |
Total | $ | 505.4 |  |  | $ | 28.8 |  |  | $ | 215.6 |  |  | $ | 749.8 |
| (In Millions)
| December 31, 2016
Asset Category | Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total
Equity securities: |  |  |  |  |  |  |
U.S. large-cap | $ | 144.7 |  |  | $ | — |  |  | $ | — |  |  | $ | 144.7 |
U.S. small/mid-cap | 39.9 |  |  | — |  |  | — |  |  | 39.9 |
International | 111.8 |  |  | — |  |  | — |  |  | 111.8 |
Fixed income | 157.5 |  |  | 23.7 |  |  | — |  |  | 181.2 |
Hedge funds | — |  |  | — |  |  | 40.6 |  |  | 40.6 |
Private equity | — |  |  | — |  |  | 36.1 |  |  | 36.1 |
Structured credit | — |  |  | — |  |  | 63.8 |  |  | 63.8 |
Real estate | — |  |  | — |  |  | 61.9 |  |  | 61.9 |
Cash | 5.8 |  |  | — |  |  | — |  |  | 5.8 |
Total | $ | 459.7 |  |  | $ | 23.7 |  |  | $ | 202.4 |  |  | $ | 685.8 |
Following is a description of the inputs and valuation methodologies used to measure the fair value of our plan assets. Equity Securities Equity securities classified as Level 1 investments include U.S. large-, small- and mid-cap investments and international equity. These investments are comprised of securities listed on an exchange, market or automated quotation system for which quotations are readily available. The valuation of these securities is determined using a market approach, and is based upon unadjusted quoted prices for identical assets in active markets. Fixed Income Fixed income securities classified as Level 1 investments include bonds and government debt securities. These investments are comprised of securities listed on an exchange, market or automated quotation system for which quotations are readily available. The valuation of these securities is determined using a market approach, and is based upon unadjusted quoted prices for identical assets in active markets. Also included in Fixed Income is a portfolio of U.S. Treasury STRIPS, which are zero-coupon bearing fixed income securities backed by the full faith and credit of the U.S. government. The securities sell at a discount to par because there are no incremental coupon payments. STRIPS are not issued directly by the Treasury, but rather are created by a financial institution, government securities broker or government securities dealer. Liquidity on the issue varies depending on various market conditions; however, in general the STRIPS market is slightly less liquid than that of the U.S. Treasury Bond market. The STRIPS are priced daily through a bond pricing vendor and are classified as Level 2. Hedge Funds Hedge funds are alternative investments comprised of direct or indirect investment in offshore hedge funds with an investment objective to achieve equity-like returns with one half the volatility of equities and moderate correlation. The valuation techniques used to measure fair value attempt to maximize the use of observable inputs and minimize the use of unobservable inputs. Considerable judgment is required to interpret the factors used to develop estimates of fair value. Valuations of the underlying investment funds are obtained and reviewed. The securities that are valued by the funds are interests in the investment funds and not the underlying holdings of such investment funds. Thus, the inputs used to value the investments in each of the underlying funds may differ from the inputs used to value the underlying holdings of such funds. In determining the fair value of a security, the fund managers may consider any information that is deemed relevant, which may include one or more of the following factors regarding the portfolio security, if appropriate: type of security or asset; cost at the date of purchase; size of holding; last trade price; most recent valuation; fundamental analytical data relating to the investment in the security; nature and duration of any restriction on the disposition of the security; evaluation of the factors that influence the market in which the security is purchased or sold; financial statements of the issuer; discount from market value of unrestricted securities of the same class at the time of purchase; special reports prepared by analysts; information as to any transactions or offers with respect to the security; existence of merger proposals or tender offers affecting the security; price and extent of public trading in similar securities of the issuer or compatible companies and other relevant matters; changes in interest rates; observations from financial institutions; domestic or foreign government actions or pronouncements; other recent events; existence of shelf registration for restricted securities; existence of any undertaking to register the security; and other acceptable methods of valuing portfolio securities. Private Equity Funds Private equity funds are alternative investments that represent direct or indirect investments in partnerships, venture funds or a diversified pool of private investment vehicles (fund of funds). Investment commitments are made in private equity funds based on an asset allocation strategy, and capital calls are made over the life of the funds to fund the commitments. As of December 31, 2017, remaining commitments total $52.7 million for both our pension and other benefits. Committed amounts are funded from plan assets when capital calls are made. Investment commitments are not pre-funded in reserve accounts. The valuation of investments in private equity funds initially is performed by the underlying fund managers. In determining the fair value, the fund managers may consider any information that is deemed relevant, which may include: type of security or asset; cost at the date of purchase; size of holding; last trade price; most recent valuation; fundamental analytical data relating to the investment in the security; nature and duration of any restriction on the disposition of the security; evaluation of the factors that influence the market in which the security is purchased or sold; financial statements of the issuer; discount from market value of unrestricted securities of the same class at the time of purchase; special reports prepared by analysts; information as to any transactions or offers with respect to the security; existence of merger proposals or tender offers affecting the security; price and extent of public trading in similar securities of the issuer or compatible companies and other relevant matters; changes in interest rates; observations from financial institutions; domestic or foreign government actions or pronouncements; other recent events; existence of shelf registration for restricted securities; existence of any undertaking to register the security; and other acceptable methods of valuing portfolio securities. The valuations are obtained from the underlying fund managers, and the valuation methodology and process is reviewed for consistent application and adherence to policies. Considerable judgment is required to interpret the factors used to develop estimates of fair value. Private equity investments are valued quarterly and recorded on a one-quarter lag. For alternative investment values reported on a lag, current market information is reviewed for any material changes in values at the reporting date. Capital distributions for the funds do not occur on a regular frequency. Liquidation of these investments would require sale of the partnership interest. Structured Credit Structured credit investments are alternative investments comprised of collateralized debt obligations and other structured credit investments that are priced based on valuations provided by independent, third-party pricing agents, if available. Such values generally reflect the last reported sales price if the security is actively traded. The third-party pricing agents may also value structured credit investments at an evaluated bid price by employing methodologies that utilize actual market transactions, broker-supplied valuations, or other methodologies designed to identify the market value of such securities. Such methodologies generally consider such factors as security prices, yields, maturities, call features, ratings and developments relating to specific securities in arriving at valuations. Securities listed on a securities exchange, market or automated quotation system for which quotations are readily available are valued at the last quoted sale price on the primary exchange or market on which they are traded. Debt obligations with remaining maturities of 60 days or less may be valued at amortized cost, which approximates fair value. Structured credit investments are valued monthly and recorded on a one-month lag. For alternative investment values reported on a lag, current market information is reviewed for any material changes in values at the reporting date. Historically, redemption requests have been considered quarterly, subject to notice of 90 days, although the advisor is currently only requiring notice of 65 days. Real Estate The real estate portfolio for the pension plans is an alternative investment primarily comprised of two funds with strategic categories of real estate investments. All real estate holdings are appraised externally at least annually, and appraisals are conducted by reputable, independent appraisal firms that are members of the Appraisal Institute. All external appraisals are performed in accordance with the Uniform Standards of Professional Appraisal Practices. The property valuations and assumptions about each property are reviewed quarterly by the investment advisor and values are adjusted if there has been a significant change in circumstances relating to the property since the last external appraisal. The valuation methodology utilized in determining the fair value is consistent with the best practices prevailing within the real estate appraisal and real estate investment management industries, including the Real Estate Information Standards, and standards promulgated by the National Council of Real Estate Investment Fiduciaries, the National Association of Real Estate Investment Fiduciaries, and the National Association of Real Estate Managers. In addition, the investment advisor may cause additional appraisals to be performed. One of the fund's fair value is updated monthly, and there is no lag in reported value. Redemption requests are considered on a quarterly basis, subject to notice of 45 days. The real estate fund of funds investment for the Empire, Tilden, Hibbing and United Taconite VEBA plans invests in pooled investment vehicles that in turn invest in commercial real estate properties. Valuations are performed quarterly and financial statements are prepared on a semi-annual basis, with annual audited statements. Asset values for this fund are reported with a one-quarter lag and current market information is reviewed for any material changes in values at the reporting date. In most cases, values are based on valuations reported by underlying fund managers or other independent third-party sources, but the fund has discretion to use other valuation methods, subject to compliance with ERISA. Valuations are typically estimates and subject to upward or downward revision based on each underlying fund’s annual audit. Withdrawals are permitted on the last business day of each quarter subject to a 65-day prior written notice. The following represents the effect of fair value measurements using significant unobservable inputs (Level 3) on changes in plan assets for the years ended December 31, 2017 and 2016:
| (In Millions)
| Year Ended December 31, 2017
| Hedge Funds |  | Private Equity Funds |  | Structured Credit Fund |  | Real Estate |  | Total
Beginning balance — January 1, 2017 | $ | 40.6 |  |  | $ | 36.1 |  |  | $ | 63.8 |  |  | $ | 61.9 |  |  | $ | 202.4 |
Actual return on plan assets: |  |  |  |  |  |  |  |  |
Relating to assets still held at the reporting date | 2.5 |  |  | 0.3 |  |  | 9.1 |  |  | 4.2 |  |  | 16.1 |
Relating to assets sold during the period | 0.4 |  |  | 4.5 |  |  | — |  |  | (0.1 | ) |  | 4.8 |
Purchases | 39.0 |  |  | 4.5 |  |  | — |  |  | 14.4 |  |  | 57.9 |
Sales | (45.1 | ) |  | (5.6 | ) |  | — |  |  | (14.9 | ) |  | (65.6 | )
Ending balance — December 31, 2017 | $ | 37.4 |  |  | $ | 39.8 |  |  | $ | 72.9 |  |  | $ | 65.5 |  |  | $ | 215.6 |
| (In Millions)
| Year Ended December 31, 2016
| Hedge Funds |  | Private Equity Funds |  | Structured Credit Fund |  | Real Estate |  | Total
Beginning balance — January 1, 2016 | $ | 40.7 |  |  | $ | 33.1 |  |  | $ | 62.1 |  |  | $ | 57.5 |  |  | $ | 193.4 |
Actual return on plan assets: |  |  |  |  |  |  |  |  |
Relating to assets still held at the reporting date | (0.1 | ) |  | (2.7 | ) |  | 10.0 |  |  | 5.1 |  |  | 12.3 |
Relating to assets sold during the period | — |  |  | 3.7 |  |  | (0.3 | ) |  | (0.1 | ) |  | 3.3 |
Purchases | — |  |  | 8.0 |  |  | — |  |  | — |  |  | 8.0 |
Sales | — |  |  | (6.0 | ) |  | (8.0 | ) |  | (0.6 | ) |  | (14.6 | )
Ending balance — December 31, 2016 | $ | 40.6 |  |  | $ | 36.1 |  |  | $ | 63.8 |  |  | $ | 61.9 |  |  | $ | 202.4 |
VEBA Assets for other benefits include VEBA trusts pursuant to bargaining agreements that are available to fund retired employees’ life insurance obligations and medical benefits. The fair value of our other benefit plan assets at December 31, 2017 and 2016 by asset category are as follows:
| (In Millions)
| December 31, 2017
Asset Category | Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total
Equity securities: |  |  |  |  |  |  |
U.S. large-cap | $ | 11.4 |  |  | $ | — |  |  | $ | — |  |  | $ | 11.4 |
U.S. small/mid-cap | 2.8 |  |  | — |  |  | — |  |  | 2.8 |
International | 8.8 |  |  | — |  |  | — |  |  | 8.8 |
Fixed income | 164.1 |  |  | 40.0 |  |  | — |  |  | 204.1 |
Hedge funds | — |  |  | — |  |  | 11.4 |  |  | 11.4 |
Private equity | — |  |  | — |  |  | 3.9 |  |  | 3.9 |
Structured credit | — |  |  | — |  |  | 7.9 |  |  | 7.9 |
Real estate | — |  |  | — |  |  | 12.0 |  |  | 12.0 |
Cash | 0.2 |  |  | — |  |  | — |  |  | 0.2 |
Total | $ | 187.3 |  |  | $ | 40.0 |  |  | $ | 35.2 |  |  | $ | 262.5 |
| (In Millions)
| December 31, 2016
Asset Category | Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total
Equity securities: |  |  |  |  |  |  |
U.S. large-cap | $ | 10.6 |  |  | $ | — |  |  | $ | — |  |  | $ | 10.6 |
U.S. small/mid-cap | 2.7 |  |  | — |  |  | — |  |  | 2.7 |
International | 8.1 |  |  | — |  |  | — |  |  | 8.1 |
Fixed income | 162.0 |  |  | 35.9 |  |  | — |  |  | 197.9 |
Hedge funds | — |  |  | — |  |  | 11.2 |  |  | 11.2 |
Private equity | — |  |  | — |  |  | 4.3 |  |  | 4.3 |
Structured credit | — |  |  | — |  |  | 6.9 |  |  | 6.9 |
Real estate | — |  |  | — |  |  | 11.1 |  |  | 11.1 |
Cash | 0.2 |  |  | — |  |  | — |  |  | 0.2 |
Total | $ | 183.6 |  |  | $ | 35.9 |  |  | $ | 33.5 |  |  | $ | 253.0 |
Refer to the pension asset discussion above for further information regarding the inputs and valuation methodologies used to measure the fair value of each respective category of plan assets. The following represents the effect of fair value measurements using significant unobservable inputs (Level 3) on changes in plan assets for the year ended December 31, 2017 and 2016:
| (In Millions)
| Year Ended December 31, 2017
| Hedge Funds |  | Private Equity Funds |  | Structured Credit Fund |  | Real Estate |  | Total
Beginning balance — January 1, 2017 | $ | 11.2 |  |  | $ | 4.3 |  |  | $ | 6.9 |  |  | $ | 11.1 |  |  | $ | 33.5 |
Actual return on plan assets: |  |  |  |  |  |  |  |  |
Relating to assets still held at the reporting date | 0.8 |  |  | 0.9 |  |  | 2.0 |  |  | 3.4 |  |  | 7.1 |
Relating to assets sold during the period | — |  |  | (0.4 | ) |  | (1.0 | ) |  | (2.5 | ) |  | (3.9 | )
Purchases | 17.1 |  |  | 1.8 |  |  | 2.1 |  |  | 3.0 |  |  | 24.0 |
Sales | (17.7 | ) |  | (2.7 | ) |  | (2.1 | ) |  | (3.0 | ) |  | (25.5 | )
Ending balance — December 31, 2017 | $ | 11.4 |  |  | $ | 3.9 |  |  | $ | 7.9 |  |  | $ | 12.0 |  |  | $ | 35.2 |
| (In Millions)
| Year Ended December 31, 2016
| Hedge Funds |  | Private Equity Funds |  | Structured Credit Fund |  | Real Estate |  | Total
Beginning balance — January 1, 2016 | $ | 11.2 |  |  | $ | 5.5 |  |  | $ | 5.8 |  |  | $ | 10.0 |  |  | $ | 32.5 |
Actual return on plan assets: |  |  |  |  |  |  |  |  |
Relating to assets still held at the reporting date | — |  |  | (0.3 | ) |  | 1.1 |  |  | 1.1 |  |  | 1.9 |
Relating to assets sold during the period | — |  |  | 0.1 |  |  | — |  |  | — |  |  | 0.1 |
Purchases | — |  |  | — |  |  | — |  |  | — |  |  | — |
Sales | — |  |  | (1.0 | ) |  | — |  |  | — |  |  | (1.0 | )
Ending balance — December 31, 2016 | $ | 11.2 |  |  | $ | 4.3 |  |  | $ | 6.9 |  |  | $ | 11.1 |  |  | $ | 33.5 |
Contributions Annual contributions to the pension plans are made within income tax deductibility restrictions in accordance with statutory regulations. In the event of plan termination, the plan sponsors could be required to fund additional shutdown and early retirement obligations that are not included in the pension obligations. Costs for early termination for pensions and other benefits are estimated to be $22.5 million and $0.8 million, respectively. The Company currently has no intention to shutdown, terminate or withdraw from any of its employee benefit plans.
|  | (In Millions)
|  | Pension Benefits |  | Other Benefits
Company Contributions |  | VEBA |  | Direct Payments |  | Total
2016 |  | $ | 1.2 |  |  | $ | — |  |  | $ | 1.1 |  |  | $ | 1.1 |
2017 |  | 24.4 |  |  | — |  |  | 2.1 |  |  | 2.1 |
2018 (Expected)1 |  | 27.8 |  |  | — |  |  | 4.0 |  |  | 4.0 |
1 Pursuant to the bargaining agreement, benefits can be paid from VEBA trusts that are at least 70% funded (all VEBA trusts are over 70% funded at December 31, 2017). Funding obligations have been suspended as Hibbing's, UTAC's, Tilden's and Empire's share of the value of their respective trust assets have reached 90% of their obligation.
VEBA plans are not subject to minimum regulatory funding requirements. Amounts contributed are pursuant to bargaining agreements. Contributions by participants to the other benefit plans were $4.6 million for the year ended December 31, 2017 and $6.0 million for the year ended December 31, 2016. Estimated Cost for 2018 For 2018, we estimate net periodic benefit cost as follows:
| (In Millions)
Defined benefit pension plans | $ | 12.3 |
Other postretirement benefits | (6.2 | )
Total | $ | 6.1 |
Estimated Future Benefit Payments
| (In Millions)
| Pension Benefits |  | Other Benefits
Gross Company Benefits |  | Less Medicare Subsidy |  | Net Benefit Payments
2018 | $ | 69.6 |  |  | $ | 18.9 |  |  | $ | (0.7 | ) |  | $ | 18.2 |
2019 | 66.7 |  |  | 18.0 |  |  | (0.8 | ) |  | 17.2 |
2020 | 66.0 |  |  | 17.4 |  |  | (0.9 | ) |  | 16.5 |
2021 | 65.1 |  |  | 16.9 |  |  | (1.0 | ) |  | 15.9 |
2022 | 65.2 |  |  | 16.7 |  |  | (1.1 | ) |  | 15.6 |
2023-2027 | 310.5 |  |  | 81.5 |  |  | (6.6 | ) |  | 74.9 |

X
- Definition The entire disclosure for pension and other postretirement benefits. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -URI http://asc.fasb.org/topic&trid=2235017 + Details
Name: | us-gaap_PensionAndOtherPostretirementBenefitsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_PostemploymentBenefitsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration