XML 84 R14.htm IDEA: XBRL DOCUMENT
v3.19.3

FAIR VALUE MEASUREMENTS | 9 Months Ended
--- | ---
Sep. 30, 2019
Fair Value Disclosures [Abstract] |
FAIR VALUE MEASUREMENTS | NOTE 7 - FAIR VALUE MEASUREMENTS The following represents the assets and liabilities measured at fair value:
| (In Millions)
| September 30, 2019
| Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total
Assets: |  |  |  |  |  |  |
Cash equivalents | $ | — |  |  | $ | 272.5 |  |  | $ | — |  |  | $ | 272.5 |
Derivative assets | — |  |  | — |  |  | 72.8 |  |  | 72.8 |
Total | $ | — |  |  | $ | 272.5 |  |  | $ | 72.8 |  |  | $ | 345.3 |
Liabilities: |  |  |  |  |  |  |
Derivative liabilities | $ | — |  |  | $ | 2.4 |  |  | $ | 30.2 |  |  | $ | 32.6 |
Total | $ | — |  |  | $ | 2.4 |  |  | $ | 30.2 |  |  | $ | 32.6 |
| (In Millions)
| December 31, 2018
| Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total
Assets: |  |  |  |  |  |  |
Cash equivalents | $ | 0.8 |  |  | $ | 542.6 |  |  | $ | — |  |  | $ | 543.4 |
Derivative assets | — |  |  | 0.1 |  |  | 91.4 |  |  | 91.5 |
Total | $ | 0.8 |  |  | $ | 542.7 |  |  | $ | 91.4 |  |  | $ | 634.9 |
Liabilities: |  |  |  |  |  |  |
Derivative liabilities | $ | — |  |  | $ | 3.7 |  |  | $ | — |  |  | $ | 3.7 |
Total | $ | — |  |  | $ | 3.7 |  |  | $ | — |  |  | $ | 3.7 |
Financial assets classified in Level 1 included money market funds. The valuation of these instruments is based upon unadjusted quoted prices for identical assets in active markets. The valuation of financial assets and liabilities classified in Level 2 is determined using a market approach based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable. Level 2 assets include commercial paper, certificates of deposit and commodity hedge contracts. Level 2 liabilities include commodity hedge contracts. The Level 3 assets and liabilities consist of a freestanding derivative instrument related to a certain supply agreement and derivative assets and liabilities related to certain provisional pricing arrangements with our customers. The supply agreement included in our Level 3 assets contains provisions for supplemental revenue or refunds based on the hot-rolled coil steel price in the year the iron ore product is consumed in the customer’s blast furnaces. We account for these provisions as a derivative instrument at the time of sale and adjust the derivative instrument to fair value through Product revenues each reporting period until the product is consumed and the amounts are settled. We had assets of $71.2 million and $89.3 million at September 30, 2019 and December 31, 2018, respectively, related to this supply agreement. The provisional pricing arrangements included in our Level 3 assets/liabilities specify provisional price calculations, where the pricing mechanisms generally are based on market pricing, with the final revenue rate based on market inputs at a specified point in time in the future, per the terms of the supply agreements. The difference between the estimated final revenue rate at the date of sale and the estimated final revenue rate at the measurement date is characterized as a derivative instrument and is required to be accounted for separately once the revenue has been recognized. The derivative instruments are adjusted to fair value through Product revenues each reporting period based upon current market data and forward-looking estimates provided by management until the final revenue rates are determined. We had assets of $1.6 million and $2.1 million related to provisional pricing arrangements at September 30, 2019 and December 31, 2018, respectively. In addition, we had liabilities of $30.2 million related to provisional pricing arrangements at September 30, 2019. The following table illustrates information about qualitative and quantitative inputs and assumptions for the assets and liabilities categorized in Level 3 of the fair value hierarchy:
| Qualitative/Quantitative Information About Level 3 Fair Value Measurements
|  |  | (In Millions) Fair Value at September 30, 2019 |  | Balance Sheet Location |  | Valuation Technique |  | Unobservable Input |  | Range or Point Estimate (Weighted Average)
| Customer supply agreement |  | $ | 71.2 |  |  | Derivative assets |  | Market Approach |  | Management's Estimate of Hot-Rolled Coil Steel Price per net ton |  | $631 - $700 $(633)
| Provisional pricing arrangements |  | $ | 1.6 |  |  | Derivative assets |  | Market Approach |  | Management's Estimate of Platts 62% Price per dry metric ton for respective contract period |  | $100
| Provisional pricing arrangements |  | $ | 30.2 |  |  | Derivative liabilities |  | Market Approach |  | PPI Estimates |  | 172 - 214 (198)
|  |  | Management's Estimate of Platts 62% Price per dry metric ton for respective contract period |  | $87 - $100 $(96)
|  | Atlantic Basin Pellet Premium per metric ton |  | $59
The significant unobservable input used in the fair value measurement of our customer supply agreement is a forward-looking estimate of the hot-rolled coil steel price determined by management. The significant unobservable inputs used in the fai r value m easurement of our provisional pricing arrangements for our derivative assets and liabilities include management's estimate of Platts 62% Price based upon current market data and index pricing, which includes forward-looking estimates determined by management. Our significant unobservable inputs used in the fair value measurement of our provisional pricing arrangements for our derivative liabilities also include estimates for PPI data and the Atlantic Basin pellet premium. The following tables reconcile the changes in fair value of financial instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
| (In Millions)
| Level 3 Assets
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2019 |  | 2018 |  | 2019 |  | 2018
Beginning balance | $ | 118.1 |  |  | $ | 174.6 |  |  | $ | 91.4 |  |  | $ | 49.5 |
Total gains (losses) included in earnings | (6.5 | ) |  | 139.0 |  |  | 83.1 |  |  | 341.8 |
Settlements | (38.8 | ) |  | (123.0 | ) |  | (101.7 | ) |  | (200.7 | )
Ending balance - September 30 | $ | 72.8 |  |  | $ | 190.6 |  |  | $ | 72.8 |  |  | $ | 190.6 |
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains on assets still held at the reporting date | $ | (6.5 | ) |  | $ | 15.9 |  |  | $ | 81.8 |  |  | $ | 141.0 |
| (In Millions)
| Level 3 Liabilities
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2019 |  | 2018 |  | 2019 |  | 2018
Beginning balance | $ | — |  |  | $ | (3.0 | ) |  | $ | — |  |  | $ | (1.7 | )
Total losses included in earnings | (34.4 | ) |  | (3.1 | ) |  | (39.7 | ) |  | (7.4 | )
Settlements | 4.2 |  |  | 0.4 |  |  | 9.5 |  |  | 3.4 |
Ending balance - September 30 | $ | (30.2 | ) |  | $ | (5.7 | ) |  | $ | (30.2 | ) |  | $ | (5.7 | )
Total losses for the period included in earnings attributable to the change in unrealized losses on liabilities still held at the reporting date | $ | (30.2 | ) |  | $ | (2.7 | ) |  | $ | (30.2 | ) |  | $ | (5.7 | )
The carrying values of certain financial instruments (e.g., Accounts receivable, net, Accounts payable and Other current liabilities) approximates fair value and, therefore, have been excluded from the table below. A summary of the carrying value and fair value of other financial instruments were as follows:
|  |  | (In Millions)
|  |  | September 30, 2019 |  | December 31, 2018
| Classification |  | Carrying Value |  | Fair Value |  | Carrying Value |  | Fair Value
Long-term debt: |  |  |  |  |  |  |  |  |
Secured Notes |  |  |  |  |  |  |  |  |
$400 Million 4.875% 2024 Senior Notes | Level 1 |  | $ | 393.2 |  |  | $ | 408.9 |  |  | $ | 392.1 |  |  | $ | 370.2 |
Unsecured Notes |  |  |  |  |  |  |  |  |
$700 Million 4.875% 2021 Senior Notes | Level 1 |  | — |  |  | — |  |  | 123.8 |  |  | 122.3 |
$316.25 Million 1.50% 2025 Convertible Senior Notes | Level 1 |  | 243.8 |  |  | 345.8 |  |  | 235.2 |  |  | 352.4 |
$1.075 Billion 5.75% 2025 Senior Notes | Level 1 |  | 463.7 |  |  | 466.2 |  |  | 1,048.8 |  |  | 962.0 |
$750 Million 5.875% 2027 Senior Notes | Level 1 |  | 715.5 |  |  | 712.2 |  |  | — |  |  | — |
$800 Million 6.25% 2040 Senior Notes | Level 1 |  | 292.9 |  |  | 254.4 |  |  | 292.8 |  |  | 232.8 |
ABL Facility | Level 2 |  | — |  |  | — |  |  | — |  |  | — |
Fair value adjustment to interest rate hedge | Level 2 |  | — |  |  | — |  |  | 0.2 |  |  | 0.2 |
Total long-term debt |  |  | $ | 2,109.1 |  |  | $ | 2,187.5 |  |  | $ | 2,092.9 |  |  | $ | 2,039.9 |
The fair value of long-term debt was determined using quoted market prices.

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration