XML 55 R10.htm IDEA: XBRL DOCUMENT
v3.25.0.1

SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION | 12 Months Ended
--- | ---
Dec. 31, 2024
Disclosure Text Block [Abstract] |
Supplementary Financial Statement Information | NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION INVENTORIES The following table presents the detail of our Inventories on the Statements of Consolidated Financial Position:
| December 31,
(In millions) | 2024 |  | 2023
Product inventories |  |  |
Finished and semi-finished goods | $ | 2,393 |  |  | $ | 2,573 |
Raw materials | 2,208 |  |  | 1,476 |
Total product inventories | 4,601 |  |  | 4,049 |
Manufacturing supplies and critical spares | 493 |  |  | 411 |
Inventories | $ | 5,094 |  |  | $ | 4,460 |
The excess of current cost over LIFO cost of iron ore inventories was $142 million and $131 million at December 31, 2024 and 2023, respectively. As of December 31, 2024, the product inventory balance for iron ore inventories increased, resulting in a LIFO increment in 2024. The effect of the inventory build was an increase in Inventories of $64 million on the Statements of Consolidated Financial Position for the year ended December 31, 2024. As of December 31, 2023, the product inventory balance for iron ore inventories increased, resulting in a LIFO increment in 2023. The effect of the inventory build was an increase in Inventories of $21 million on the Statements of Consolidated Financial Position for the year ended December 31, 2023. SUPPLY CHAIN FINANCE PROGRAMS We negotiate payment terms directly with our suppliers for the purchase of goods and services. We currently offer voluntary supply chain finance programs that enable our suppliers to sell their Company receivables to financial intermediaries, at the sole discretion of both the suppliers and financial intermediaries. No guarantees are provided by us or our subsidiaries under the supply chain finance programs. The supply chain finance programs allow our suppliers to be paid by the financial intermediaries earlier than the due date on the applicable invoice. Supply chain finance programs that extend terms or provide us an economic benefit are classified as short-term financings. As of December 31, 2024 and 2023, we had $29 million and $21 million, respectively, deemed as short-term financings that are classified in Other current liabilities. Additionally, as of December 31, 2024 and 2023, we had $76 million and $91 million, respectively, classified as Accounts payable. The following is a roll-forward of our obligations related to supply chain finance programs classified in Other current liabilities:
(In millions) | 2024 |  |
Supply chain finance obligations as of January 1 | $ | 21 |  |  |
Invoices confirmed during the year | 230 |  |  |
Confirmed invoices paid during the year | (222) |  |  |
Supply chain finance obligations as of December 31 | $ | 29 |  |  |
The following is a roll-forward of our obligations related to supply chain finance programs classified in Accounts payable:
(In millions) | 2024 |  |
Supply chain finance obligations as of January 1 | $ | 91 |  |  |
Invoices confirmed during the year | 375 |  |  |
Confirmed invoices paid during the year | (390) |  |  |
Supply chain finance obligations as of December 31 | $ | 76 |  |  |
WEIRTON INDEFINITE IDLE On February 15, 2024, we announced the indefinite idle of our tinplate production plant located in Weirton, West Virginia. As of December 31, 2024, we have incurred $210 million of charges related to the idle and estimate that we will incur nominal future charges to Restructuring and other charges. The following table represents a reconciliation of our accrued liabilities related to the Weirton indefinite idle:
(In millions) | Employee-Related Costs |  | Exit Costs |  | Asset Impairment |  | Total
Balance as of December 31, 2023 | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Costs incurred 1 | 82 |  |  | 49 |  |  | 79 |  |  | 210
Cash payments | (26) |  |  | (34) |  |  | — |  |  | (60) |
Non-cash | — |  |  | — |  |  | (79) |  |  | (79) |
Balance as of December 31, 2024 | $ | 56 |  |  | $ | 15 |  |  | $ | — |  |  | $ | 71 |
1 Of the $210 million of cost incurred, $129 million was recorded in Restructuring and other charges, $79 million was recorded in Asset impairments and $2 million was recorded in Net periodic benefit credits other than service cost component.
SALE OF BUSINESS On October 6, 2023, we entered into a membership interest purchase agreement for the sale of the legal entities owning, among other things, our closed coal mines in Pennsylvania. As a result of the sale, we recorded a gain of $63 million classified in Miscellaneous – net in the Statements of Consolidated Operations and as Other in operating activities on the Statements of Consolidated Cash Flows for the year ended December 31, 2023. As part of this transaction, we received $35 million in proceeds related to the sale that is classified as Other investing activities on the Statements of Consolidated Cash Flows. CASH FLOW INFORMATION A reconciliation of capital additions to cash paid for capital expenditures is as follows:
| Year Ended December 31,
(In millions) | 2024 |  | 2023 |  | 2022
Capital additions | $ | 817 |  |  | $ | 785 |  |  | $ | 1,033 |
Less: |  |  |  |  |
Non-cash accruals | (47) |  |  | (13) |  |  | 35 |
Equipment financed with seller | 72 |  |  | 59 |  |  | — |
Right-of-use assets - finance leases | 97 |  |  | 93 |  |  | 55 |
Cash paid for capital expenditures including deposits | $ | 695 |  |  | $ | 646 |  |  | $ | 943 |
Additionally, included within Other investing activities on the Statements of Consolidated Cash Flows are grant reimbursements related to governmental funded capital projects. For the years ended December 31, 2024, 2023 and 2022, grant reimbursements were $8 million, $13 million and $27 million, respectively. Cash payments (receipts) for interest and income taxes are as follows:
| Year Ended December 31,
(In millions) | 2024 |  | 2023 |  | 2022
Income taxes paid | $ | 17 |  |  | $ | 94 |  |  | $ | 334 |
Income tax refunds | (47) |  |  | (205) |  |  | (3) |
Interest paid on debt obligations net of capitalized interest 1 | 255 |  |  | 256 |  |  | 249 |
1 Capitalized interest was $15 million, $12 million and $9 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Other non-cash investing and financing activities are as follows:
| Year Ended December 31,
(In millions) | 2024 |  | 2023 |  | 2022
Fair value of common shares issued as part of consideration in connection with the Stelco Acquisition | $ | 343 |  |  | $ | — |  |  | $ | — |
1.500% 2025 Convertible Senior Notes redemption | — |  |  | — |  |  | 25 |

X
- Definition The entire disclosures of supplemental information, including descriptions and amounts, related to the balance sheet, income statement, and/or cash flow statement. + References No definition available. + Details
Name: | us-gaap_AdditionalFinancialInformationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration