XML 81 R36.htm IDEA: XBRL DOCUMENT
v3.25.0.1

SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Disclosure Text Block [Abstract] |
Schedule of Inventories | The following table presents the detail of our Inventories on the Statements of Consolidated Financial Position:
| December 31,
(In millions) | 2024 |  | 2023
Product inventories |  |  |
Finished and semi-finished goods | $ | 2,393 |  |  | $ | 2,573 |
Raw materials | 2,208 |  |  | 1,476 |
Total product inventories | 4,601 |  |  | 4,049 |
Manufacturing supplies and critical spares | 493 |  |  | 411 |
Inventories | $ | 5,094 |  |  | $ | 4,460 |
Supplier Finance Program | The following is a roll-forward of our obligations related to supply chain finance programs classified in Other current liabilities:
(In millions) | 2024 |  |
Supply chain finance obligations as of January 1 | $ | 21 |  |  |
Invoices confirmed during the year | 230 |  |  |
Confirmed invoices paid during the year | (222) |  |  |
Supply chain finance obligations as of December 31 | $ | 29 |  |  |
The following is a roll-forward of our obligations related to supply chain finance programs classified in Accounts payable:
(In millions) | 2024 |  |
Supply chain finance obligations as of January 1 | $ | 91 |  |  |
Invoices confirmed during the year | 375 |  |  |
Confirmed invoices paid during the year | (390) |  |  |
Supply chain finance obligations as of December 31 | $ | 76 |  |  |
Schedule of Restructuring Reserve by Type of Cost | The following table represents a reconciliation of our accrued liabilities related to the Weirton indefinite idle:
(In millions) | Employee-Related Costs |  | Exit Costs |  | Asset Impairment |  | Total
Balance as of December 31, 2023 | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Costs incurred 1 | 82 |  |  | 49 |  |  | 79 |  |  | 210
Cash payments | (26) |  |  | (34) |  |  | — |  |  | (60) |
Non-cash | — |  |  | — |  |  | (79) |  |  | (79) |
Balance as of December 31, 2024 | $ | 56 |  |  | $ | 15 |  |  | $ | — |  |  | $ | 71 |
1 Of the $210 million of cost incurred, $129 million was recorded in Restructuring and other charges, $79 million was recorded in Asset impairments and $2 million was recorded in Net periodic benefit credits other than service cost component.
Schedule of Cash Flow, Supplemental Disclosures | A reconciliation of capital additions to cash paid for capital expenditures is as follows:
| Year Ended December 31,
(In millions) | 2024 |  | 2023 |  | 2022
Capital additions | $ | 817 |  |  | $ | 785 |  |  | $ | 1,033 |
Less: |  |  |  |  |
Non-cash accruals | (47) |  |  | (13) |  |  | 35 |
Equipment financed with seller | 72 |  |  | 59 |  |  | — |
Right-of-use assets - finance leases | 97 |  |  | 93 |  |  | 55 |
Cash paid for capital expenditures including deposits | $ | 695 |  |  | $ | 646 |  |  | $ | 943 |
Additionally, included within Other investing activities on the Statements of Consolidated Cash Flows are grant reimbursements related to governmental funded capital projects. For the years ended December 31, 2024, 2023 and 2022, grant reimbursements were $8 million, $13 million and $27 million, respectively. Cash payments (receipts) for interest and income taxes are as follows:
| Year Ended December 31,
(In millions) | 2024 |  | 2023 |  | 2022
Income taxes paid | $ | 17 |  |  | $ | 94 |  |  | $ | 334 |
Income tax refunds | (47) |  |  | (205) |  |  | (3) |
Interest paid on debt obligations net of capitalized interest 1 | 255 |  |  | 256 |  |  | 249 |
1 Capitalized interest was $15 million, $12 million and $9 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Schedule of Noncash or Part Noncash Acquisitions | Other non-cash investing and financing activities are as follows:
| Year Ended December 31,
(In millions) | 2024 |  | 2023 |  | 2022
Fair value of common shares issued as part of consideration in connection with the Stelco Acquisition | $ | 343 |  |  | $ | — |  |  | $ | — |
1.500% 2025 Convertible Senior Notes redemption | — |  |  | — |  |  | 25 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of supplemental cash flow information for the periods presented. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483489/210-10-50-1 + Details
Name: | us-gaap_ScheduleOfInventoryCurrentTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of acquisition of assets or a business through noncash (or part noncash) transactions. Noncash is defined as information about all investing and financing activities of an enterprise during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Disclosure may include the equity interest acquired, value of assets acquired, value of liabilities acquired, net monetary assets acquired, number of shares, warrants or options issued as consideration for a business or asset acquired and other information necessary to a fair presentation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-4 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5 + Details
Name: | us-gaap_ScheduleOfNoncashOrPartNoncashAcquisitionsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's restructuring reserve that occurred during the period associated with the exit from or disposal of business activities or restructurings for each major type of cost. This element may also include a description of any reversal and other adjustment made during the period to the amount of an accrued liability for restructuring activities. This element may be used to encapsulate the roll forward presentations of an entity's restructuring reserve by type of cost and in total, and explanation of changes that occurred in the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 5.P.4.b.2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479823/420-10-S99-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 420 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482017/420-10-50-1 + Details
Name: | us-gaap_ScheduleOfRestructuringReserveByTypeOfCostTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of supplier finance program. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 405 -SubTopic 50 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479468/405-50-50-3 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 405 -SubTopic 50 -Name Accounting Standards Codification -Section 55 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477128/405-50-55-5 + Details
Name: | us-gaap_SupplierFinanceProgramTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration