XML 69 R56.htm IDEA: XBRL DOCUMENT v3.22.4
Merger with HTA - Schedule of Fair Values of the Assets Acquired And Liabilities Assumed (Details) - USD ($)
$ in Thousands
 12 Months Ended
Jul. 20, 2022
Dec. 31, 2022
Dec. 31, 2021
Real estate investments      
Land $ 992,701    
Buildings and improvements 6,876,756    
Lease intangible assets 833,150    
Financing lease right-of-use assets 13,020    
Construction in progress 3,327    
Land held for development 46,538    
Total real estate investments 8,765,492    
Assets held for sale, net 699,496    
Investments in unconsolidated joint ventures 67,892    
Cash and cash equivalents 37,437    
Restricted cash 1,122,400    
Operating lease right-of-use assets 216,047    
Other assets, net 205,323 $ 400 $ 800
Total assets acquired 11,114,087    
LIABILITIES      
Notes and bonds payable 3,991,300    
Accounts payable and accrued liabilities 1,244,944    
Liabilities of assets held for sale 24,738    
Operating lease liabilities 184,121    
Financing lease liabilities 9,865    
Other liabilities 191,669    
Total liabilities assumed 5,646,637    
Net identifiable assets acquired 5,467,450 399,200 561,500
Non-controlling interest 110,702    
Goodwill 219,715 $ 223,202 $ 3,487
Weighted average amortization period for the acquired lease intangible assets   6 years  
Gross contractual accounts receivable 15,900    
Gross contractual real estate notes receivable 78,700    
Gross contractual real estate notes receivable at fair value 74,800    
MEASUREMENT PERIOD ADJUSTMENTS      
Land 6,775    
Buildings and improvements (83,662)    
Lease intangible assets 1,230    
Financing lease right-of-use assets 3,146    
Construction in progress (6,744)    
Total real estate investments (79,255)    
Assets held for sale, net (7,946)    
Cash and cash equivalents 11,403    
Restricted cash (1,247)    
Operating lease right-of-use assets 17,786    
Other assets, net (3,840)    
Total assets acquired (63,099)    
Accounts payable and accrued liabilities 17,374    
Liabilities of assets held for sale (3,939)    
Operating lease liabilities 10,173    
Financing lease liabilities (855)    
Other liabilities (11,541)    
Total liabilities assumed 11,212    
Net identifiable assets acquired (74,311)    
Goodwill 74,311    
Previously Reported      
Real estate investments      
Land 985,926    
Buildings and improvements 6,960,418    
Lease intangible assets 831,920    
Financing lease right-of-use assets 9,874    
Construction in progress 10,071    
Land held for development 46,538    
Total real estate investments 8,844,747    
Assets held for sale, net 707,442    
Investments in unconsolidated joint ventures 67,892    
Cash and cash equivalents 26,034    
Restricted cash 1,123,647    
Operating lease right-of-use assets 198,261    
Other assets, net 209,163    
Total assets acquired 11,177,186    
LIABILITIES      
Notes and bonds payable 3,991,300    
Accounts payable and accrued liabilities 1,227,570    
Liabilities of assets held for sale 28,677    
Operating lease liabilities 173,948    
Financing lease liabilities 10,720    
Other liabilities 203,210    
Total liabilities assumed 5,635,425    
Net identifiable assets acquired 5,541,761    
Non-controlling interest 110,702    
Goodwill $ 145,404