XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Merger with HTA - Schedule of Fair Values of the Assets Acquired And Liabilities Assumed (Details) - USD ($)
$ in Thousands
Jul. 20, 2022
Mar. 31, 2023
Dec. 31, 2022
Real estate investments      
Land $ 992,211    
Buildings and improvements 6,839,005    
Lease intangible assets 833,767    
Financing lease right-of-use assets 13,020    
Construction in progress 3,327    
Land held for development 46,538    
Total real estate investments 8,727,868    
Assets held for sale, net 699,496    
Investments in unconsolidated joint ventures 67,892    
Cash and cash equivalents 37,437    
Restricted cash 1,122,400    
Operating lease right-of-use assets 216,047    
Other assets, net 205,323    
Total assets acquired 11,076,463    
LIABILITIES      
Notes and bonds payable 3,991,300    
Accounts payable and accrued liabilities 1,244,944    
Liabilities of assets held for sale 24,738    
Operating lease liabilities 184,121    
Financing lease liabilities 9,865    
Other liabilities 191,666    
Total liabilities assumed 5,646,634    
Net identifiable assets acquired 5,429,829    
Non-controlling interest 110,702    
Goodwill $ 257,336 $ 260,822 $ 223,202
Weighted average amortization period for the acquired lease intangible assets 6 years    
Gross contractual accounts receivable $ 15,900    
Gross contractual real estate notes receivable 78,700    
Gross contractual real estate notes receivable at fair value 74,800    
MEASUREMENT PERIOD ADJUSTMENTS      
Land 6,285    
Buildings and improvements (121,413)    
Lease intangible assets 1,847    
Financing lease right-of-use assets 3,146    
Construction in progress (6,744)    
Total real estate investments (116,879)    
Assets held for sale, net (7,946)    
Cash and cash equivalents 11,403    
Restricted cash (1,247)    
Operating lease right-of-use assets 17,786    
Other assets, net (3,840)    
Total assets acquired (100,723)    
Accounts payable and accrued liabilities 17,374    
Liabilities of assets held for sale (3,939)    
Operating lease liabilities 10,173    
Financing lease liabilities (855)    
Other liabilities (11,544)    
Total liabilities assumed 11,209    
Net identifiable assets acquired (111,932)    
Goodwill 111,932    
Previously Reported      
Real estate investments      
Land 985,926    
Buildings and improvements 6,960,418    
Lease intangible assets 831,920    
Financing lease right-of-use assets 9,874    
Construction in progress 10,071    
Land held for development 46,538    
Total real estate investments 8,844,747    
Assets held for sale, net 707,442    
Investments in unconsolidated joint ventures 67,892    
Cash and cash equivalents 26,034    
Restricted cash 1,123,647    
Operating lease right-of-use assets 198,261    
Other assets, net 209,163    
Total assets acquired 11,177,186    
LIABILITIES      
Notes and bonds payable 3,991,300    
Accounts payable and accrued liabilities 1,227,570    
Liabilities of assets held for sale 28,677    
Operating lease liabilities 173,948    
Financing lease liabilities 10,720    
Other liabilities 203,210    
Total liabilities assumed 5,635,425    
Net identifiable assets acquired 5,541,761    
Non-controlling interest 110,702    
Goodwill 145,404    
Revision of Prior Period, Adjustment      
LIABILITIES      
Goodwill adjustment incomplete $ 111,900