XML 44 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule IV - Mortgage Loans on Real Estate Assets
 12 Months Ended
Dec. 31, 2023
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]  
Schedule IV - Mortgage Loans on Real Estate Assets
Schedule IV – Mortgage Loans on Real Estate Assets as of December 31, 2023
Dollars in thousandsFinal Maturity DatePayment TermsPrior LiensFace Amount Carrying AmountPrincipal Amount of Loans Subject to Delinquent Principal or Interest
Mortgage loan on real estate located in:
Texas7.00 %7/1/2024(1)$— $31,150 $31,150 $— 
North Carolina8.00 %12/22/2024(2)— 6,000 5,796 
Florida6.00 %2/27/2026(3)— 32,156 32,112 — 
California6.00 %3/29/2026(4)— 45,000 45,000 — 
Florida9.00 %12/28/2026(5)— 7,700 7,700 — 
Mezzanine loans on real estate located in:
Texas8.00 %6/24/2024(6)— 54,119 45,856 54,119 
Arizona9.00 %12/20/2026(4)— 6,000 6,000 — 
Total real estate notes receivable$— $182,125 $173,614 $54,119 
1 Twelve-month prefunded interest reserve, with principal sum and interest on unpaid principal due on the maturity date.
2 Capitalized interest through maturity, with outstanding principal and accrued interest due on the maturity date.
3 Construction loan up to $65 million with periodic disbursements. Interest only payments due with principal and any unpaid interest due on the maturity date.
4 Interest only payments due with principal and any unpaid interest due on the maturity date.
5 Monthly installment payments of principal and interest in the amount of $152,069.
6 Interest only payments due with principal and any unpaid interest due on the maturity date. Loan on non-accrual status as of December 31, 2023.
The following shows changes in the carrying amounts of mortgage loans on real estate assets during the years ended December 31, 2023, 2022 and 2021:
Year Ended December 31,
202320222021
Balance as of the beginning of the year$99,643 $— $— 
Additions:
Fair value real estate notes assumed— 74,819 — 
New real estate notes58,700 23,325 — 
Draws on existing real estate notes19,103 
Capitalized interest— 1,499 — 
Accretion of fees and other items1,364 — — 
Deductions:
Collection of real estate loans— — — 
Deferred fees and other items— — — 
Allowance for credit loss$(5,196)
Balance as of the end of the year$173,614 $99,643 $— 

All other schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are omitted because they are not required under the related instructions or are not applicable, or because the required information is shown in the consolidated financial statements or notes thereto.