XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Equity and Redeemable Non-Controlling Interests - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Cumulative Net Income
Cumulative Dividends
Total Stockholders’ Equity
Non- controlling Interests
Beginning Balance at Dec. 31, 2020 $ 1,948,376 $ 0 $ 1,395 $ 3,635,341 $ (17,832) $ 1,199,499 $ (2,870,027) $ 1,948,376  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of stock, net of costs 331,042   109 330,933       331,042  
Common stock redemption (4,085)   (1) (4,084)       (4,085)  
Share-based compensation 10,729   2 10,727       10,729  
Net (loss) income 66,659         66,659   66,659  
Loss on interest rate swaps and treasury locks 7,851       7,851     7,851  
Reclassification adjustments for losses (gains) included in net income (interest expense) 4,472                
Gains (losses) arising during the period on interest rate swaps and treasury locks 3,379                
Dividends to common stockholders (175,456)           (175,456) (175,456)  
Ending Balance at Dec. 31, 2021 2,185,116 0 1,505 3,972,917 (9,981) 1,266,158 (3,045,483) 2,185,116 $ 0
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2020 0                
Redeemable Non-controlling Interests, ending balance at Dec. 31, 2021 0                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of stock, net of costs 22,907   6 22,901       22,907  
Merger consideration transferred 5,687,165   2,289 5,574,174       5,576,463 110,702
Common stock redemption (2,792)   (1) (2,791)       (2,792)  
Share-based compensation 20,346   7 20,339       20,346  
Redemption of non-controlling interest 0     97       97 (97)
Net (loss) income 40,693         40,897   40,897 (204)
Loss on interest rate swaps and treasury locks 12,157                
Reclassification adjustments for losses (gains) included in net income (interest expense) 1,527       1,531     1,531 (4)
Gains (losses) arising during the period on interest rate swaps and treasury locks 10,630       10,590     10,590 40
Dividends to common stockholders (285,774)           (284,079) (284,079) (1,695)
Ending Balance at Dec. 31, 2022 7,679,818 0 3,806 9,587,637 2,140 1,307,055 (3,329,562) 7,571,076 108,742
Redeemable Non-controlling Interests                  
Contributions from redeemable non-controlling interests 2,014                
Redeemable Non-controlling Interests, ending balance at Dec. 31, 2022 2,014                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of stock, net of costs 130     130       130  
Common stock redemption (2,235)   (1) (2,234)       (2,235)  
Conversion of OP Units to common stock 0   2 2,774       2,776 (2,776)
Share-based compensation 14,288   3 14,285       14,288  
Net (loss) income (282,083)         (278,261)   (278,261) (3,822)
Loss on interest rate swaps and treasury locks (13,025)                
Reclassification adjustments for losses (gains) included in net income (interest expense) (14,488)       (14,315)     (14,315) (173)
Gains (losses) arising during the period on interest rate swaps and treasury locks 1,463       1,434     1,434 29
Dividends to common stockholders (477,979)           (472,231) (472,231) (5,748)
Ending Balance at Dec. 31, 2023 6,918,914 $ 0 $ 3,810 $ 9,602,592 $ (10,741) $ 1,028,794 $ (3,801,793) $ 6,822,662 $ 96,252
Redeemable Non-controlling Interests                  
Contributions from redeemable non-controlling interests 1,889                
Adjustments to redemption value of redeemable non-controlling interests (35)                
Redeemable Non-controlling Interests, ending balance at Dec. 31, 2023 $ 3,868