XML 35 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Schedule of Condensed Balance Sheet Accordingly, such joint ventures have been consolidated, and the table below summarizes the balance sheets of consolidated VIEs, excluding the OP, in the aggregate:
(dollars in thousands)September 30, 2024
Assets:
Total real estate properties, net
$99,946 
Cash and cash equivalents162 
Other assets, net
806 
Assets held for sale, net
32,264 
Total assets
$133,178 
Liabilities:
Accrued expenses and other liabilities
$9,217 
Liabilities held for sale, net
509 
Total liabilities
$9,726 
Schedule of Variable Interest Entities As a result, the Company accounts for the two notes receivable as amortized cost and a joint venture arrangement under the equity method.
See below for additional information regarding the Company's unconsolidated VIEs.
(dollars in thousands) ORIGINATION DATELOCATIONSOURCECARRYING AMOUNT MAXIMUM EXPOSURE TO LOSS
2021
Houston, TX 1
Notes receivable$20,500 $20,500 
2021
Charlotte, NC 1
Notes receivable7,285 7,332 
2022
Texas 2
Joint venture57,955 57,955 
1Assumed mortgage notes receivable in connection with the Merger.
2Includes investments in seven properties.
Schedule of Accounts, Notes, Loans and Financing Receivable See below for additional information regarding the Company's financing receivables.
(dollars in thousands) ORIGINATION DATELOCATIONINTEREST RATECARRYING VALUE as of SEPTEMBER 30, 2024
May 2021Poway, CA5.71%$115,683 
November 2021Columbus, OH6.48%7,362 
$123,045 
(dollars in thousands)ORIGINATIONMATURITYSTATED INTEREST RATEMAXIMUM LOAN COMMITMENTOUTSTANDING as of
SEPTEMBER 30, 2024
INTEREST RECEIVABLE (OTHER ASSETS)ALLOWANCE FOR CREDIT LOSSESFAIR VALUE DISCOUNT AND FEESCARRYING VALUE as of SEPTEMBER 30, 2024
Mezzanine loans
Texas 6/24/20216/24/20248.00 %$54,119 $54,119 $906 $(51,958)$(3,067)$— 
Arizona12/21/202312/20/20269.00 %6,000 6,000 36 — — 6,036 
60,119 60,119 942 (51,958)(3,067)6,036 
Mortgage loans
Texas 1
6/30/202112/02/20247.00 %31,150 31,150 551 (11,201)— 20,500 
North Carolina 2
12/22/202112/22/20248.00 %6,000 6,000 1,332 — (47)7,285 
Florida5/17/20222/27/20266.00 %65,000 35,721 179 — (29)35,871 
California3/30/20233/29/20266.00 %45,000 45,000 177 — — 45,177 
Florida12/28/202312/28/20269.00 %7,700 6,839 — — — 6,839 
154,850 124,710 2,239 (11,201)(76)115,672 
$214,969 $184,829 $3,181 $(63,159)$(3,143)$121,708 
1During the second quarter of 2024, the Company determined that an allowance for credit loss of $11.2 million was needed on this mortgage loan. The reserve amount consists of approximately $10.7 million of principal and approximately $0.5 million of interest. Additionally, the maturity date on this mortgage loan was extended to December 2, 2024.
2Outstanding principal and interest due upon maturity.
Schedule of Company's Allowance For Credit Losses
The following table summarizes the Company's allowance for credit losses on real estate notes receivable:
Dollars in thousandsNINE MONTHS ENDED SEPTEMBER 30, 2024TWELVE MONTHS ENDED DECEMBER 31, 2023
Allowance for credit losses, beginning of period$5,196 $— 
Credit loss reserves57,963 5,196 
Allowance for credit losses, end of period$63,159 $5,196 
Schedule of Disaggregation of revenue Below is a detail of the amounts by category:
THREE MONTHS ENDED
September 30,
NINE MONTHS ENDED
September 30,
in thousands2024202320242023
Type of Revenue
Parking income$2,363 $2,751 $7,372 $7,511 
Management fee income/other 1
2,657 1,910 6,161 5,997 
$5,020 $4,661 $13,533 $13,508 
1 Includes the recovery of certain expenses under the financing receivable as outlined in the management agreement.