XML 24 R11.htm IDEA: XBRL DOCUMENT
v3.25.1

Leases | 3 Months Ended
--- | ---
Mar. 31, 2025
Leases [Abstract] |
Leases | Leases Lessor Accounting The Company’s properties generally are leased pursuant to non-cancelable, fixed-term operating leases with expiration dates through 2052. Some leases provide tenants with fixed rent renewal terms while others have market rent renewal terms. Some leases provide the lessee, during the term of the lease, with an option or right of first refusal to purchase the leased property. The Company’s single-tenant net leases generally require the lessee to pay minimum rent and all taxes (including property tax), insurance, maintenance and other operating costs associated with the leased property. The Company's leases typically have escalators that are either based on a stated percentage or an index such as the Consumer Price Index ("CPI"). In addition, most of the Company's leases include non-lease components, such as reimbursement of operating expenses as additional rent, or include the reimbursement of expected operating expenses as part of the lease payment. The Company adopted an accounting policy to combine lease and non-lease components. Rent escalators based on indices and reimbursements of operating expenses that are not included in the lease rate are considered variable lease payments. Variable payments are recognized in the period earned. Lease income for the Company's operating leases, recognized for the three months ended March 31, 2025 and 2024, was $288.9 million and $318.1 million, respectively. Future lease payments under the non-cancelable operating leases, excluding any reimbursements and one sales-type lease, as of March 31, 2025, were as follows:
Dollars in thousands | OPERATING |
2025 | $ | 616,105 |  |
2026 | 765,801 |  |
2027 | 652,094 |  |
2028 | 539,161 |  |
2029 | 433,875 |  |
2030 and thereafter | 1,592,445 |  |
| $ | 4,599,481 |  |
Lessee Accounting The Company has obligations, as the lessee, under operating lease agreements consisting primarily of the Company’s ground leases. As of March 31, 2025, the Company had 215 ground leases associated with properties covering 16.1 million square feet. Some of the Company's ground lease renewal terms are based on fixed rent renewal terms, and others have market rent renewal terms. These ground leases typically have initial terms of 40 to 99 years with expiration dates through 2119. Any rental increases related to the Company’s ground leases are generally stated in the lease or based on CPI. The Company had 73 prepaid ground leases as of March 31, 2025. The amortization of the prepaid rent, included in the operating lease right-of-use asset, represented approximately $0.3 million of the Company's rental expense for each of the three months ended March 31, 2025 and 2024. The Company’s future lease payments (primarily for its 142 non-prepaid ground leases) as of March 31, 2025, were as follows:
Dollars in thousands | OPERATING | FINANCING
2025 | $ | 8,886 |  | $ | 1,440 |
2026 | 12,540 |  | 2,106 |
2027 | 12,743 |  | 2,145 |
2028 | 12,879 |  | 2,177 |
2029 | 12,944 |  | 2,209 |
2030 and thereafter | 657,744 |  | 383,172 |
Total undiscounted lease payments | 717,736 |  | 393,249 |
Discount | (493,619) |  | (320,664) |
Lease liabilities | $ | 224,117 |  | $ | 72,585 |
The following table provides details of the Company's total lease expense for the three months ended March 31, 2025 and 2024:
| THREE MONTHS ENDED March 31, |
Dollars in thousands | 2025 | 2024 |  |
Operating lease cost |  |  |  |
Operating lease expense | $ | 4,358 |  | $ | 4,465 |  |  |
Variable lease expense | 1,328 |  | 1,228 |  |  |
Finance lease cost |  |  |  |
Amortization of right-of-use assets | 370 |  | 387 |  |  |
Interest on lease liabilities | 916 |  | 937 |  |  |
Total lease expense | $ | 6,972 |  | $ | 7,017 |  |  |
Other information |  |  |  |
Operating cash flows outflows related to operating leases | $ | 4,492 |  | $ | 4,040 |  |  |
Operating cash flows outflows related to financing leases | $ | 543 |  | $ | 563 |  |  |
Financing cash flows outflows related to financing leases | $ | 134 |  | $ | 110 |  |  |
Weighted-average years remaining lease term (excluding renewal options) - operating leases | 44.0 | 45.8 |  |
Weighted-average years remaining lease term (excluding renewal options) - finance leases | 57.5 | 57.7 |  |
Weighted-average discount rate - operating leases | 5.7 | % | 5.7 | % |  |
Weighted-average discount rate - finance leases | 5.0 | % | 5.0 | % |  |
Leases | Leases Lessor Accounting The Company’s properties generally are leased pursuant to non-cancelable, fixed-term operating leases with expiration dates through 2052. Some leases provide tenants with fixed rent renewal terms while others have market rent renewal terms. Some leases provide the lessee, during the term of the lease, with an option or right of first refusal to purchase the leased property. The Company’s single-tenant net leases generally require the lessee to pay minimum rent and all taxes (including property tax), insurance, maintenance and other operating costs associated with the leased property. The Company's leases typically have escalators that are either based on a stated percentage or an index such as the Consumer Price Index ("CPI"). In addition, most of the Company's leases include non-lease components, such as reimbursement of operating expenses as additional rent, or include the reimbursement of expected operating expenses as part of the lease payment. The Company adopted an accounting policy to combine lease and non-lease components. Rent escalators based on indices and reimbursements of operating expenses that are not included in the lease rate are considered variable lease payments. Variable payments are recognized in the period earned. Lease income for the Company's operating leases, recognized for the three months ended March 31, 2025 and 2024, was $288.9 million and $318.1 million, respectively. Future lease payments under the non-cancelable operating leases, excluding any reimbursements and one sales-type lease, as of March 31, 2025, were as follows:
Dollars in thousands | OPERATING |
2025 | $ | 616,105 |  |
2026 | 765,801 |  |
2027 | 652,094 |  |
2028 | 539,161 |  |
2029 | 433,875 |  |
2030 and thereafter | 1,592,445 |  |
| $ | 4,599,481 |  |
Lessee Accounting The Company has obligations, as the lessee, under operating lease agreements consisting primarily of the Company’s ground leases. As of March 31, 2025, the Company had 215 ground leases associated with properties covering 16.1 million square feet. Some of the Company's ground lease renewal terms are based on fixed rent renewal terms, and others have market rent renewal terms. These ground leases typically have initial terms of 40 to 99 years with expiration dates through 2119. Any rental increases related to the Company’s ground leases are generally stated in the lease or based on CPI. The Company had 73 prepaid ground leases as of March 31, 2025. The amortization of the prepaid rent, included in the operating lease right-of-use asset, represented approximately $0.3 million of the Company's rental expense for each of the three months ended March 31, 2025 and 2024. The Company’s future lease payments (primarily for its 142 non-prepaid ground leases) as of March 31, 2025, were as follows:
Dollars in thousands | OPERATING | FINANCING
2025 | $ | 8,886 |  | $ | 1,440 |
2026 | 12,540 |  | 2,106 |
2027 | 12,743 |  | 2,145 |
2028 | 12,879 |  | 2,177 |
2029 | 12,944 |  | 2,209 |
2030 and thereafter | 657,744 |  | 383,172 |
Total undiscounted lease payments | 717,736 |  | 393,249 |
Discount | (493,619) |  | (320,664) |
Lease liabilities | $ | 224,117 |  | $ | 72,585 |
The following table provides details of the Company's total lease expense for the three months ended March 31, 2025 and 2024:
| THREE MONTHS ENDED March 31, |
Dollars in thousands | 2025 | 2024 |  |
Operating lease cost |  |  |  |
Operating lease expense | $ | 4,358 |  | $ | 4,465 |  |  |
Variable lease expense | 1,328 |  | 1,228 |  |  |
Finance lease cost |  |  |  |
Amortization of right-of-use assets | 370 |  | 387 |  |  |
Interest on lease liabilities | 916 |  | 937 |  |  |
Total lease expense | $ | 6,972 |  | $ | 7,017 |  |  |
Other information |  |  |  |
Operating cash flows outflows related to operating leases | $ | 4,492 |  | $ | 4,040 |  |  |
Operating cash flows outflows related to financing leases | $ | 543 |  | $ | 563 |  |  |
Financing cash flows outflows related to financing leases | $ | 134 |  | $ | 110 |  |  |
Weighted-average years remaining lease term (excluding renewal options) - operating leases | 44.0 | 45.8 |  |
Weighted-average years remaining lease term (excluding renewal options) - finance leases | 57.5 | 57.7 |  |
Weighted-average discount rate - operating leases | 5.7 | % | 5.7 | % |  |
Weighted-average discount rate - finance leases | 5.0 | % | 5.0 | % |  |

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration